Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. finance
  3. category t0 t1 t2 t3 investment -$3,605,00

Category T0 T1 T2 T3 Investment -$3,605,000 Net working capital change -$   236,000 $   236,000 Operating cash flow $1,483,000 $1,483,000 $1,483,000 Salvage $   287,000 Should Brawn accept or reject this project...

Free

90.2K

Verified Solution

Question

Finance

CategoryT0T1T2T3
Investment-$3,605,000
Net working capital change-$   236,000$   236,000
Operating cash flow$1,483,000$1,483,000$1,483,000
Salvage$   287,000

Should Brawn accept or reject this project at an adjusted WACCof 7.347.34?%, 9.349.34?%, or 11.3411.34?%?

Answer & Explanation Solved by verified expert
4.3 Ratings (719 Votes)

Statement showing NPV at 7.34%

Particulars 0 1 2 3 NPV
Investment -3605000
Net working capital change -236,000 236,000
Operating cash flow 1483000 1483000 1483000
Salvage 287,000
Total Cash flow -3841000 1483000 1483000 2006000
PVIF @ 7.34% 1.0000 0.9316 0.8679 0.8086
PV =Total cash flow*PVIF -3841000 1381591 1287117 1621982 449690.5

Statement showing NPV at 9.34%

Particulars 0 1 2 3 NPV
Investment -3605000
Net working capital change -236,000 236,000
Operating cash flow 1483000 1483000 1483000
Salvage 287,000
Total Cash flow -3841000 1483000 1483000 2006000
PVIF @ 9.34% 1.0000 0.9146 0.8365 0.7650
PV =Total cash flow*PVIF -3841000 1356320 1240461 1534595 290375.2

Statement showing NPV at 11.34%

Particulars 0 1 2 3 NPV
Investment -3605000
Net working capital change -236,000 236,000
Operating cash flow 1483000 1483000 1483000
Salvage 287,000
Total Cash flow -3841000 1483000 1483000 2006000
PVIF @ 11.34% 1.0000 0.8981 0.8067 0.7245
PV =Total cash flow*PVIF -3841000 1331956 1196296 1453374 140626

Thus he should select project at all WACC
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Zin AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

CategoryT0T1T2T3Investment-$3,605,000Net working capital change-$   236,000$   236,000Operating cash flow$1,483,000$1,483,000$1,483,000Salvage$   287,000Should Brawn accept or reject this project at an adjusted WACCof 7.347.34?%, 9.349.34?%, or 11.3411.34?%?

Other questions asked by students

Q

In an article in the Journal of Advertising, Weinberger and Spotts compare the use of humor...

Basic Math
Q

Massey Motors is a new firm in a rapidly growing industry. The company is planning on...

Finance
Q

Use the elimination method to find a general solution for the given linear? system, where differentiation...

Advance Math
Q

(Recording the budget and a budget revision)             The council of the Town of Tulia approved the 2013...

Accounting
Q

QUESTION 1 Transmembrane proteins Identity markers 7 No energy Channel 4 1 Carrier 3 Transporters...

Biology
Q

A VT 4 O 16 in B In circle O angle AOB measures What is...

Geometry
Q

Identify the population of interest and sample in the following statement A study of 33...

Basic Math
Q

The brand manager for a brand of toothpaste must plan a campaign designed to increase...

Statistics
Q

QUESTION 11 Riverboat Adventures pays $325,000 to buy out a competitor's...

Accounting
Q

During 2021, the corporation earned $155,000 and the board declared and paid $30,000 in dividends...

Accounting
Q

Sidney wants to construct a strategy that delivers alpha with respect to the CAPM. Which...

Accounting
Q

The following is a partial trial balance for the Green Star Corporation as of December...

Accounting