Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. finance
  3. category t0 t1 t2 t3 investment -$3,605,00

Category T0 T1 T2 T3 Investment -$3,605,000 Net working capital change -$   236,000 $   236,000 Operating cash flow $1,483,000 $1,483,000 $1,483,000 Salvage $   287,000 Should Brawn accept or reject this project...

Free

90.2K

Verified Solution

Question

Finance

CategoryT0T1T2T3
Investment-$3,605,000
Net working capital change-$   236,000$   236,000
Operating cash flow$1,483,000$1,483,000$1,483,000
Salvage$   287,000

Should Brawn accept or reject this project at an adjusted WACCof 7.347.34?%, 9.349.34?%, or 11.3411.34?%?

Answer & Explanation Solved by verified expert
4.3 Ratings (719 Votes)

Statement showing NPV at 7.34%

Particulars 0 1 2 3 NPV
Investment -3605000
Net working capital change -236,000 236,000
Operating cash flow 1483000 1483000 1483000
Salvage 287,000
Total Cash flow -3841000 1483000 1483000 2006000
PVIF @ 7.34% 1.0000 0.9316 0.8679 0.8086
PV =Total cash flow*PVIF -3841000 1381591 1287117 1621982 449690.5

Statement showing NPV at 9.34%

Particulars 0 1 2 3 NPV
Investment -3605000
Net working capital change -236,000 236,000
Operating cash flow 1483000 1483000 1483000
Salvage 287,000
Total Cash flow -3841000 1483000 1483000 2006000
PVIF @ 9.34% 1.0000 0.9146 0.8365 0.7650
PV =Total cash flow*PVIF -3841000 1356320 1240461 1534595 290375.2

Statement showing NPV at 11.34%

Particulars 0 1 2 3 NPV
Investment -3605000
Net working capital change -236,000 236,000
Operating cash flow 1483000 1483000 1483000
Salvage 287,000
Total Cash flow -3841000 1483000 1483000 2006000
PVIF @ 11.34% 1.0000 0.8981 0.8067 0.7245
PV =Total cash flow*PVIF -3841000 1331956 1196296 1453374 140626

Thus he should select project at all WACC
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

CategoryT0T1T2T3Investment-$3,605,000Net working capital change-$   236,000$   236,000Operating cash flow$1,483,000$1,483,000$1,483,000Salvage$   287,000Should Brawn accept or reject this project at an adjusted WACCof 7.347.34?%, 9.349.34?%, or 11.3411.34?%?

Other questions asked by students

Medical Sciences
1.2K views

An increase in action potential frequency of a motor neuron would result in which of the...

Biology
1.2K views

Please write a short summary from a per citation about the bomby night frog and...

Physics
1.2K views

Two equal and opposite forces each of magnit F is applied along a rod of...

Accounting
1.2K views

\begin{tabular}{|c|c|c|c|c|} \hline \multicolumn{5}{|c|}{GROUPERINCStatementsofFinancialPosition} \\ \hline Assets & Dec....

Accounting
1.2K views

Problem 11-5 wildhorse Mining Company has purchased a tract of mineral land for $1,332,000. It...

Accounting
1.2K views

Part l: True or False Questions (0.4 points each) 1. CVP analysis assumes that costs...

Accounting
1.2K views

On January 1, 2018, Oriole Corp. had 491,000 shares of common stock outstanding. During 2018,...

Accounting
1.2K views

Comparative balance sheet accounts of Meckling Company are presented below. Meckling Company Comparative Balance Sheet...

Accounting
1.2K views

From what two perspectives must the financial statements under the Governmental Accounting Standards Board (GASB)...

Accounting
1.2K views

Pam, a widow, is in the top marginal income tax bracket and has considerably more...

Finance
1.2K views

Performance Ratiosi Company Alfa has the following balance sheet and Income Statement for the year...

Finance
1.2K views

Calculate the Total Current Liabilities Money market account $ 4020 Medical...