Cash Flows The following (partial) financial statements are from the 2012 Annual Report of the...

80.2K

Verified Solution

Question

Accounting

Cash Flows The following (partial) financial statements are from the 2012 Annual Report of the Niagara Company:

Income Statement for Year Ended December 31, 2012

Sales $ 19,000

Cost of goods sold (9,600) suppliers 5,600

Depreciation expense (2,000)

Sales and general expense (5,000)

Interest expense ( 500)

Income tax expense (400)

Net income $ 1,500

Balance Sheets at December 31, 2011 and 2012

2012 2011

Assets

Cash $ 50 $ 60

Accounts receivable 2,500 1,520

Inventory 7,500 7,300

Current assets 10,050 $8,880

Fixed assets (net) 9,850 9,000

Total assets $19,900 $17,880

Liabilities and equity

Salaries Payable $1,500 $ 750

Accounts payable 2,590 1,700

Interest payable 1,400 2,000

Total Current liabilities $5,490 $4,450

No equipment was sold during the year. COGS includes $2,000 of materials purchased from suppliers, $3,600 of Overheads purchased from suppliers and $4,000 of Direct Labor. Prepare the direct cash flow statement operating section

No equities are involved.

Income Statement

Cash

Cash Collections from Customers

Cash payment to Suppliers

9600

5600+200 (inv)-890 (AP)

Cash paid to employees

Cash paid as interest

Cash paid as taxes

Cash from Operations

Cash paid for Fixed Assets ___________________________

Assuming that there were no other investing transactions, what was the net cash flow from financing activities? _____________________________

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students