Cardinal Company is considering a project that would require a $2,875,000 investment in equipment with a useful life of five years. At the end of five years, the project would terminate and the equipment would be sold for its salvage value of $300,000. The companys discount rate is 16%. The project would provide net operating income each year as follows:

Sales			$	2,871,000
Variable expenses				1,018,000
Contribution margin				1,853,000
Fixed expenses:
Advertising, salaries, and other fixed out-of-pocket costs	$	753,000
Depreciation		515,000
Total fixed expenses				1,268,000
Net operating income			$	585,000

16.

Required information

Required:

1.	Which item(s) in the income statement shown above will not affect cash flows? (You may select more than one answer. Click the box with a check mark for correct answers and click to empty the box for the wrong answers.)
	Sales Variable expenses Advertising, salaries, and other fixed out-of-pocket costs expenses Depreciation expense

eBook & Resources

eBook: Compute the simple rate of return for an investment.eBook: Determine the payback period for an investment.eBook: Evaluate the acceptability of an investment project using the net present value method.eBook: Rank investment projects in order of preference.

17.

Required information

2.	What are the projects annual net cash inflows?

eBook & Resources

eBook: Compute the simple rate of return for an investment.eBook: Determine the payback period for an investment.eBook: Evaluate the acceptability of an investment project using the net present value method.eBook: Rank investment projects in order of preference.

Check my work

18.

Required information

Click here to view Exhibit 11B-2, to determine the appropriate discount factor(s) using table.

3.	What is the present value of the projects annual net cash inflows? (Use the appropriate table to determine the discount factor(s) and final answer to the nearest dollar amount.)

eBook & Resources

eBook: Compute the simple rate of return for an investment.eBook: Determine the payback period for an investment.eBook: Evaluate the acceptability of an investment project using the net present value method.eBook: Rank investment projects in order of preference.

Check my work

19.

Required information

Click here to view Exhibit 11B-1, to determine the appropriate discount factor(s) using table.

4.	What is the present value of the equipments salvage value at the end of five years? (Use the appropriate table to determine the discount factor(s) and final answer to the nearest dollar amount.)

eBook & Resources

eBook: Compute the simple rate of return for an investment.eBook: Determine the payback period for an investment.eBook: Evaluate the acceptability of an investment project using the net present value method.eBook: Rank investment projects in order of preference.

Check my work

20.

Required information

Click here to view Exhibit 11B-1 and Exhibit 11B-2, to determine the appropriate discount factor(s) using tables.

5.	What is the projects net present value? (Use the appropriate table to determine the discount factor(s) and final answer to the nearest dollar amount.)

eBook & Resources

eBook: Compute the simple rate of return for an investment.eBook: Determine the payback period for an investment.eBook: Evaluate the acceptability of an investment project using the net present value method.eBook: Rank investment projects in order of preference.

Check my work

21.

Required information

Click here to view Exhibit 11B-1 and Exhibit 11B-2, to determine the appropriate discount factor(s) using tables.

6.	What is the project profitability index for this project? (Use the appropriate table to determine the discount factor(s) and final answer to 2 decimal places.)

eBook & Resources

eBook: Compute the simple rate of return for an investment.eBook: Determine the payback period for an investment.eBook: Evaluate the acceptability of an investment project using the net present value method.eBook: Rank investment projects in order of preference.

Check my work

22.

Required information

7.	What is the projects payback period? (Round your answer to 2 decimal places.)

eBook & Resources

eBook: Compute the simple rate of return for an investment.eBook: Determine the payback period for an investment.eBook: Evaluate the acceptability of an investment project using the net present value method.eBook: Rank investment projects in order of preference.

Check my work

23.

Required information

8.	What is the projects simple rate of return for each of the five years? (Round your answer to 2 decimal places. (i.e 0.1234 should be entered as 12.34.))

eBook & Resources

eBook: Compute the simple rate of return for an investment.eBook: Determine the payback period for an investment.eBook: Evaluate the acceptability of an investment project using the net present value method.eBook: Rank investment projects in order of preference.

Check my work

24.

Required information

9.	If the companys discount rate was 18% instead of 16%, would you expect the project's net present value to be higher than, lower than, or the same?
	Same Lower Higher

eBook & Resources

eBook: Compute the simple rate of return for an investment.eBook: Determine the payback period for an investment.eBook: Evaluate the acceptability of an investment project using the net present value method.eBook: Rank investment projects in order of preference.

Check my work

25.

Required information

10.	If the equipments salvage value was $500,000 instead of $300,000, would you expect the projects payback period to be higher than, lower than, or the same?
	Lower Same Higher

eBook & Resources

eBook: Compute the simple rate of return for an investment.eBook: Determine the payback period for an investment.eBook: Evaluate the acceptability of an investment project using the net present value method.eBook: Rank investment projects in order of preference.

Check my work

26.

Required information

11.	If the equipments salvage value was $500,000 instead of $300,000, would you expect the project's net present value to be higher than, lower than, or the same?
	Same Higher Lower

eBook & Resources

eBook: Compute the simple rate of return for an investment.eBook: Determine the payback period for an investment.eBook: Evaluate the acceptability of an investment project using the net present value method.eBook: Rank investment projects in order of preference.

Check my work

27.

Required information

12.	If the equipments salvage value was $500,000 instead of $300,000, what would be the projects simple rate of return? (Round your answer to 2 decimal places. (i.e 0.1234 should be entered as 12.34.))

`

eBook & Resources

eBook: Compute the simple rate of return for an investment.eBook: Determine the payback period for an investment.eBook: Evaluate the acceptability of an investment project using the net present value method.eBook: Rank investment projects in order of preference.

Check my work

28.

Required information

Click here to view Exhibit 11B-1 and Exhibit 11B-2, to determine the appropriate discount factor(s) using tables.

13.

Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 45%. What was the projects actual net present value? (Negative amount should be indicated by a minus sign. Use the appropriate table to determine the discount factor(s), other intermediate calculations and final answer to the nearest whole dollar.)

eBook & Resources

eBook: Compute the simple rate of return for an investment.eBook: Determine the payback period for an investment.eBook: Evaluate the acceptability of an investment project using the net present value method.eBook: Rank investment projects in order of preference.

Check my work

29.

Required information

14.	Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 45%. What was the projects actual payback period? (Round your answer to 2 decimal places.)

eBook & Resources

eBook: Compute the simple rate of return for an investment.eBook: Determine the payback period for an investment.eBook: Evaluate the acceptability of an investment project using the net present value method.eBook: Rank investment projects in order of preference.

Check my work

30.

Required information

15.	Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 45%. What was the projects actual simple rate of return? (Round your answer to 2 decimal places. (i.e 0.1234 should be entered as 12.34.))

eBook & Resources

eBook: Compute the simple rate of return for an investment.eBook: Determine the payback period for an investment.eBook: Evaluate the acceptability of an investment project using the net present value method.eBook: Rank investment projects in order of preference.

Check my work