(Calculating free cash flows​) At​ present, Solartech Skateboards is considering expanding its product line to include​ gas-powered...

80.2K

Verified Solution

Question

Finance

(Calculating free cash flows​) At​ present, SolartechSkateboards is considering expanding its product line to include​gas-powered skateboards;​ however, it is questionable how well theywill be received by skateboarders. Although you feel there is a 70percent chance you will sell 9,000 of these per year for 10 years​(after which time this project is expected to shut down because​solar-powered skateboards will become more​ popular), you alsorecognize that there is a 15 percent chance that you will only sell4,000 and also a 15 percent chance you will sell 16,000. The gasskateboards would sell for $ 140 each and have a variable cost of​$50 each. Regardless of how many you​ sell, the annual fixed costsassociated with production would be ​$120,000. In​ addition, therewould be an initial expenditure of ​$800,000 associated with thepurchase of new production equipment. It is assumed that thisinitial expenditure will be depreciated using the simplified​straight-line method down to zero over 10 years. Because of thenumber of stores that will need​ inventory, the working capitalrequirements are the same regardless of the level of sales. Thisproject will require a​ one-time initial investment of $ 70,000 innet working​ capital, and that​ working-capital investment will berecovered when the project is shut down.​ Finally, assume that the​firm's marginal tax rate is 35 percent.

a. What is the initial outlay associated with the​ project?

b. What are the annual free cash flows associated with theproject for years 1 through 9 under each sales​ forecast? What arethe expected annual free cash flows for years 1 through​ 9?

c. What is the terminal cash flow in year 10​ (that is, what isthe free cash flow in year 10 plus any additional cash flowsassociated with the termination of the​ project)?

d. Using the expected free cash​ flows, what is the​ project'sNPV given a required rate of return of 9 ​percent? What would the​project's NPV be if 9,000 skateboards were​ sold?

Answer & Explanation Solved by verified expert
3.7 Ratings (506 Votes)
a Cost of new production equipment 800000 Initial NWC 70000 Initial outlay 870000 b Expected sale 9000 units Years 19 Sales 1260000 Variable cost 450000 Fixed costs 120000 Depreciation 80000010 80000 EBIT 610000 Tax at 35 213500 NOI 396500    See Answer
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students