Calculate Total Leverage 0 2.058 O 3.20 O 1.56 0 4.21 The Cwazy Wabbit Company...

80.2K

Verified Solution

Question

Finance

image
image
Calculate Total Leverage 0 2.058 O 3.20 O 1.56 0 4.21 The Cwazy Wabbit Company Balance Sheet as of 12/31/2020 ASSETS Current Assets: Cash/Marketable Securities $ 10,000 Accounts Receivable 80,000 Inventory 110.000 Total Current Assets $ 200,000 Fixed Assets (Net of Accumulated Depr) 152,000 Other Assets 4,000 TOTAL ASSETS $356.000 LIABILITIES AND STOCKHOLDERS EQUITY Current Liabilities Accounts Payable $ 74,000 Notes Payable 24,000 Accrued Expenses 4.000 Total Current Liabilities $102,000 Long Term Debt $100,000 Total Debt $202,000 Owners Equity Common Stock (25,000 shares outstanding @$1 par) 25.000 Retained Earnings 129,000 Total Equity $154,000 TOTAL LIABILITIES & STOCKHOLDERS EQUITY $356.000 The Cwazy Wabbit Company Income Statement for the year 1/1/2020 - 12/31/2020 Sales (50,000 units @ $30 price) $1,500,000 Cost of Goods Sold (50,000 units $20.10 Variable Cost per unit) $1,005,000 Fixed Costs 177,500 EBIT 317,500 Interest Expense 163,240 Earnings Before Tax 154,260 Taxes (28%) 43,193 Net Income $ 111,087 Dividends declared and paid Current Stock Price as of June 1, 2021 44.108 $30.00

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students