Calculate the net present value of after-tax cash flows if the Christians upgrade their equipment...
70.2K
Verified Solution
Link Copied!
Question
Accounting
Calculate the net present value of after-tax cash flows if the Christians upgrade their equipment and sell after 10 years. Calculate the after-tax net cash flows if they sold today.
Discounted Cash Flow if Continue to Operate Forecast and Financial Data \begin{tabular}{|c|c|c|} \hline \multicolumn{3}{|l|}{ Balance Sheet } \\ \hline & Current & Year10 \\ \hline Cash & $310,000 & $1,648,007 \\ \hline Land & 30,000 & 30,000 \\ \hline Building & 65,000 & 65,000 \\ \hline Accumulated Depreciation- Building & (65,000) & (65,000) \\ \hline Equipment (Current) & 500,000 & 750,000 \\ \hline Accumulated Depreciation- Equipment & (500,000) & (750,000) \\ \hline Total Assets & $340,000 & $1,678,007 \\ \hline Current Liabilities & $0 & $0 \\ \hline Common Stock (Current) & 75,000 & 75,000 \\ \hline Retained Earnings (Current) & 265,000 & 1,603,007 \\ \hline Total Liabilities \& Equity & $340,000 & $1,678,007 \\ \hline \end{tabular} \begin{tabular}{|lr|} \hline \multicolumn{1}{|c|}{ Investment/ Tax Information } & \\ Interest Rate & 7.00% \\ Equipment Investment & $250,000 \\ Useful Life (Years) & 10 \\ Salvage Value & $0 \\ Maintenance Cost Decrease Per Car & $0.30 \\ Wash & \\ Mega's Offer (Current) & $1,875,000 \\ After Tax Gain on Sale (Current) & $1,476,000 \\ & \\ Projected Sale Price in 10 Years & $2,500,000 \\ After Tax Gain on Sale (After 10 Years) & $1,976,000 \\ Long Term Capital Gains Tax Rate & 20.00% \\ Corporate Income Tax Rate & 21.00% \\ \hline \end{tabular}
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!