Calculate the intrinsic value of Rio Tinto in each of the following scenarios by using...

90.2K

Verified Solution

Question

Finance

imageimage

Calculate the intrinsic value of Rio Tinto in each of the following scenarios by using the three-stage growth model of Spreadsheet 18.1 Treat each scenario independently. a. The terminal growth rate will be 10.40%. (Round your answer to 2 decimal places.) Answer is complete but not entirely correct. Intrinsic value $ 91.01 X 1.2 2019 3.12 3.12 3.38 0.08 2020 3.38 beta mkt_prem rf k_equity term_gwth 0.029 2021 3.64 2022 3.90 0.1250 0.095 3.64 3.90 4.19 4.51 2023 2024 4.19 4.51 0.0740 0.0761 2025 4.86 0.0782 4.86 2026 5.25 5.25 5.68 0.0803 0.0824 2027 6.16 2028 2029 0.0845 0.0866 5.68 6.16 6.70 6.70 Value line forecasts of annual dividends 2030 7.29 7.29 0.0887 0.0908 2031 2032 2033 7.95 8.69 9.52 7.95 8.69 0.0929 0.0950 0.0950 9.52 390.79 Transitional period 2034 10.42 380.37

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students