80.2K

Verified Solution

Link Copied!

calculate the following:

a. working capital

b. current ratio

c. Profit Margin

d. Receivable turnover ratio

e. Asset Turnover Ratio

f. Return on Assets

Income Statement:

Plants from paradise
Income statement
Year ended December 31, 2021
Revenues
Plants	$167,894
Soil	$45,673
Delivery	$12,345	$225,912
Less: Cost of Goods Sold		$106,784
Gross Profit		$119,128
Operating Expenses
Utilities expenses	$2,275
Salaries expenses	$29,154
Depreciation expense	$15,500
Repairs expense	$3,700
Bad debit expense	$4,500
Interest expense	$2,860
Total Operating Expenses		$57,989
Profit/Loss		$61,139

Statement of Owners Equity:

Plants from paradise
Owner`s equity
December 31, 2021
(capital)		$111,854
Profit		$61,139
Total owner`s equity		$172,993

Balance Sheet:

Plants from paradise
Balance sheet
December 31, 2021
Assets
Current Assets
Cash		$12,200
Accounts receivable	$18,859
Allowance for doubtful accounts	$500	$18,359
Interest receivable		$3,000
Inventory soil		$15,500
Inventory plants		$12,500
Total Current Assets		$61,559
Property, plant and equipment
Building	$145,000
Accumulated depreciation (building)	$22,000	$123,000
Equipment	$45,500
Accumulated depreciation (equipment)	$19,500	$26,000
Total Assets		$210,559
Liabilities and Owners Equity
Current Liabilities
Accounts payable		$19,576
Salaries payable		$7,875
Interest payable		$515
Unearned revenue		$7,600
Line of credit		$2,000
Total Current Liabilities		$37,566
Total owner`s equity		$172,993
Total liabilities and owner`s equity		$210,559

Answer & Explanation Solved by verified expert

See Answer