Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. finance
  3. calculate dpbp for the investment. marr is 7% usi

Calculate DPBP for the investment. MARR is 7% Using the above tax rate (overall...

50.1K

Verified Solution

Question

Finance

image

Calculate DPBP for the investment. MARR is 7%

image

Using the above tax rate (overall tax rate) construct an after tax cash flow and calculate PW, AW, and IRR for the ATCF.

Net CF (Before Tax) (6,000,000.00) Period Initial Investment HOperating Cost 0 $ Revenue Depreciation Rate Depreciation EBT (6,000,000.00) $(6,000,000.00) 1,302,600.00 (857,400.00) $ (1,469,400.00) $ (1,049,400.00) $ 1,110,600.00 (749,400.00) $ 1,410,600.00 (535,800.00) $1,624,200.00 (535,200.00) $ 1,624,800.00 (535,800.00) $ 1,624,200.00 (5,400,000.00) $ 7,560,000.00 $ $ (5,400,000.00) $ 7,560,000.00 $ $(5,400,000.00) $7,560,0000.00 $ $ (5,400,000.00) $ 7,560,000.00 $ $(5,400,000.00) $ 7,560,000.00 $ $ (5,400,000.00) $ 7,560,000.00 $ $(5,400,000.00) $ 7,560,000o.00 $ (5,400,000.00) $ 7,560,000.00 $ $ (5,400,000.00) $ 7,560,000.00 $ (5,400,000.00) 7,560,000.00 $ PW 14.29% $ 2,160,000.00 1 24.49% $ 2 2,160,000.00 690,600.00 17.49% $ 3 2,160,000.00 12.49% $ 4 2,160,000.00 8.93% $ 5 2,160,000.00 8.92% $ 6 2,160,000.00 8.93% 7 2,160,000.00 8 2,160,000.00 4.46% $ (267,600.00) $ 1,892,400.00 $ 2,160,000.00 0% $ 0% $ 2,160,000.00 $2,160,000.00 10 2,160,000.00 6,720,741.14 IRR 34.08% Federal Tax Rate Options State Tax Rate 8% 20% 1 Net CF (Before Tax) (6,000,000.00) Period Initial Investment HOperating Cost 0 $ Revenue Depreciation Rate Depreciation EBT (6,000,000.00) $(6,000,000.00) 1,302,600.00 (857,400.00) $ (1,469,400.00) $ (1,049,400.00) $ 1,110,600.00 (749,400.00) $ 1,410,600.00 (535,800.00) $1,624,200.00 (535,200.00) $ 1,624,800.00 (535,800.00) $ 1,624,200.00 (5,400,000.00) $ 7,560,000.00 $ $ (5,400,000.00) $ 7,560,000.00 $ $(5,400,000.00) $7,560,0000.00 $ $ (5,400,000.00) $ 7,560,000.00 $ $(5,400,000.00) $ 7,560,000.00 $ $ (5,400,000.00) $ 7,560,000.00 $ $(5,400,000.00) $ 7,560,000o.00 $ (5,400,000.00) $ 7,560,000.00 $ $ (5,400,000.00) $ 7,560,000.00 $ (5,400,000.00) 7,560,000.00 $ PW 14.29% $ 2,160,000.00 1 24.49% $ 2 2,160,000.00 690,600.00 17.49% $ 3 2,160,000.00 12.49% $ 4 2,160,000.00 8.93% $ 5 2,160,000.00 8.92% $ 6 2,160,000.00 8.93% 7 2,160,000.00 8 2,160,000.00 4.46% $ (267,600.00) $ 1,892,400.00 $ 2,160,000.00 0% $ 0% $ 2,160,000.00 $2,160,000.00 10 2,160,000.00 6,720,741.14 IRR 34.08% Federal Tax Rate Options State Tax Rate 8% 20% 1

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students