50.1K

Verified Solution

Link Copied!

Bunker Hill Mining Company has two competing proposals: a processing mill and an electric shovel. Both pieces of equipment have an initial investment of $712,085. The met cash flows estimated for the two proposals are as follows: Year 1 Net Cash Flow Processing Mill Electric Shovel $217,000 193,000 $271,000 252,000 193,000) 232,000) 154,000 239,000 117,000 98,000 85,000 85,000 The estimated residual value of the processing mill at the end of Year 4 is $270,000. Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 0.890 0.826 0.797 0.756 0.694 3 0.840 0.751 0.712 0.658 0.579 4 0.792 0.683 0.636 0.572 0.482 5 0.747 0.621 0.567 0.497 0.402 6 0.705 0.564 0.507 0.432 0.335 The estimated residual value of the processing mill at the end of Year 4 is $270,000. Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 0.890 0.826 0.797 0.756 0.694 3 0.840 0.751 0.712 0.658 0.579 4 0.792 0.683 0.636 0.572 0.482 5 0.747 0.621 0.567 0.497 0.402 6 0.705 0.564 0.507 0.432 0.335 7 0.665 0.513 0.452 0.376 0.279 8 0.627 0.467 0.404 0.327 0.233 9 0.592 0.424 0.361 0.284 0.194 10 0.558 0.386 0.322 0.247 0.162 Determine which equipment should be favored, comparing the net present values of the two proposals and assuming a minimum rate of return of 10%. Use the present value table appearing above. Present value of net cash flow total Less amount to be invested Net present value Which project should be favored? Electric Shovel Processing Mill Electric Shovel

Answer & Explanation Solved by verified expert

See Answer