Budgeted overhead cost | | $1,050,000 | |
Estimated machine hours | | 50,000 | |
Estimated direct labor hours | | 10,000 | |
Estimated direct materials cost | | $1,500,000 | |
Maverick’s inventory count, completed on December 31, 2016,revealed the following ending inventory balances:
Raw Materials Inventory | | $250,000 | |
Work in Process Inventory | | $626,000 | |
Finished Goods Inventory | | $340,000 | |
The company’s 2017 payroll data revealed the following actualpayroll costs for the year:
Job Title | | Number Employed | | Wage Rate per Hour | | Annual Salary per Employee | | TotalHours Worked per Employee | |
President and CEO | | 1 | | | | $225,000 | | | |
Vice president and CFO | | 1 | | | | $178,000 | | | |
Factory manager | | 1 | | | | $40,000 | | | |
Assistant factory manager | | 1 | | | | $32,000 | | | |
Machine operator | | 5 | | $14.5 | | | | 2,250 | |
Security guard, factory | | 2 | | | | $20,000 | | | |
Forklift operator | | 2 | | $7.5 | | | | 2,000 | |
Corporate secretary | | 1 | | | | $35,000 | | | |
Janitor, factory | | 2 | | $6 | | | | 2,150 | |
The following information was taken from Maverick’s Schedule ofPlant Assets. All assets are depreciated using the straight-linemethod.
PlantAsset | | PurchasePrice | | SalvageValue | | UsefulLife | |
Factory building | | $4,000,000 | | $150,000 | | 20 Years | |
Administrative office | | $650,000 | | $125,000 | | 30 Years | |
Factory equipment | | $2,000,000 | | $20,000 | | 12 Years | |
Other miscellaneous costs for 2017 all paid in cashincluded:
Cost | | Amount | |
Factory insurance (fully expired) | | $14,000 | |
Administrative office utilities | | $6,000 | |
Factory utilities | | $32,000 | |
Office supplies (fully consumed) | | $5,000 | |
Additional information about Maverick’s operations in 2017includes the following:
• | Raw materials purchases for theyear amounted to $1,945,000. All materials were purchased onaccount. |
• | The company used $1,870,000 in rawmaterials during the year. Of that amount, 85% was direct materialsand 15% was indirect materials. |
• | Maverick applied overhead to Workin Process Inventory based on direct materials cost. |
• | Airplanes costing $3,450,000 tomanufacture were completed and transferred out of Work in ProcessInventory. |
• | Maverick uses a markup of 80% toprice its airplanes. Sales for the year were $6,570,000. All salesare made on account. (Note: This transaction requires two journalentries.) |
Prepare the journal entries to record Maverick’s costs for 2017.(Use Salaries Payable and Wages Payable accounts for payrollcosts.) (Credit account titles are automaticallyindented when the amount is entered. Do not indent manually. Postentries in order presented in the problem. Round answers to 0decimal places, e.g. 5,275.)
Prepare the appropriate T-accounts for Raw Materials Inventory,Work-in-Process Inventory, Finished Goods Inventory, ManufacturingOverhead Control, Cost of Goods Sold, and Sales, and recordMaverick’s transactions for 2017. (Post entries inorder presented in the problem. Round answers to 0 decimal places,e.g. 5,275.)
Was manufacturing under- or overapplied in 2017? By how much?(Round answer to 0 decimal places, e.g.5,275.)
Make the adjusting entry necessary to close the under- oroverapplied overhead to cost of goods sold. (Creditaccount titles are automatically indented when the amount isentered. Do not indent manually. Round answers to 0 decimal places,e.g. 5,275.)
If Maverick chooses instead to prorate under- or overappliedoverhead, what are the adjusted Work in Process Inventory, FinishedGoods Inventory and Cost of Goods Sold account balances for 2017?(Round % of total to 2 decimal places, e.g. 55.75 andfinal answers to 0 decimal places, e.g. 5,275.)
Job 3827 was started and completed in 2017. The job required 500machine hours, 300 direct labor hours, and $75,000 in directmaterials to complete. What was the total cost of this job? UsingMaverick’s 80% markup, what sales price would be charged for thisairplane? (Round answers to 0 decimal places, e.g.5,275.)
If Maverick had chosen to use machine hours as its overheadapplication base, what would the rate have been in 2017?(Round answer to 2 decimal places, e.g.52.75.)