50.1K

Verified Solution

Link Copied!

Bolero Company holds 75 percent of the common stock of Rivera, Inc., and 40 percent of this subsidiarys convertible bonds. The following consolidated financial statements are for 2017 and 2018:

	2017				2018
Revenues	$	(945,000	)		$	(1,075,000	)
Cost of goods sold		619,000				659,000
Depreciation and amortization		109,000				138,000
Gain on sale of building		0				(39,000	)
Interest expense		49,000				49,000
Consolidated net income		(168,000	)			(268,000	)
to noncontrolling interest		28,000				30,000
to parent company	$	(140,000	)		$	(238,000	)
Retained earnings, 1/1	$	(319,000	)		$	(390,000	)
Net income		(140,000	)			(238,000	)
Dividends declared		69,000				119,000
Retained earnings, 12/31	$	(390,000	)		$	(509,000	)
Cash	$	99,000			$	198,000
Accounts receivable		188,000				159,000
Inventory		219,000				378,000
Buildings and equipment (net)		659,000				737,000
Databases		188,000				164,000
Total assets	$	1,353,000			$	1,636,000
Accounts payable	$	(161,000	)		$	(128,000	)
Bonds payable		(419,000	)			(538,000	)
Noncontrolling interest in Rivera		(51,000	)			(70,000	)
Common stock		(136,000	)			(149,000	)
Additional paid-in capital		(196,000	)			(242,000	)
Retained earnings		(390,000	)			(509,000	)
Total liabilities and equities	$	(1,353,000	)		$	(1,636,000	)

Additional Information for 2018

The parent issued bonds during the year for cash.

Amortization of databases amounts to $24,000 per year.

The parent sold a building with a cost of $98,000 but a $49,000 book value for cash on May 11.

The subsidiary purchased equipment on July 23 for $241,000 in cash.

Late in November, the parent issued stock for cash.

During the year, the subsidiary paid dividends of $44,000. Both parent and subsidiary pay dividends in the same year as declared.

Prepare a consolidated statement of cash flows for this business combination for the year ending December 31, 2018. (Use indirect method)

PLEASE SHOW ALL WORK AND STEPS TO GET EACH ANSWER, THANK YOU

Answer & Explanation Solved by verified expert

See Answer