Bohemian Apartments can be purchased for $655,000 with initial annual NOI $60,900 that is projected to...

70.2K

Verified Solution

Question

Finance

Bohemian Apartments can be purchased for $655,000 with initialannual NOI $60,900 that is projected to grow 2.5% annually.Evaluation of the project must be completed using a discount rateof 9%. The loan used in the purchase shall be at 70% LTV, a 5.50%annual interest rate and a 30 year term. Closing costs shall be 3%and cost of sale 6.5%. Project the cash flows for a 5 year hold anddetermine the NPV of the project and the first year ROI.

Answer & Explanation Solved by verified expert
4.1 Ratings (573 Votes)
ACost of apartment655000BLTV70CABLoan amount458500RateInterest rate550NperNumber of years of mortgage30PvLoan amount458500PMTAnnual Repayment31547Using PMT function of excel with Rate55Nper30Pv458500Loan Balance at the    See Answer
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

Bohemian Apartments can be purchased for $655,000 with initialannual NOI $60,900 that is projected to grow 2.5% annually.Evaluation of the project must be completed using a discount rateof 9%. The loan used in the purchase shall be at 70% LTV, a 5.50%annual interest rate and a 30 year term. Closing costs shall be 3%and cost of sale 6.5%. Project the cash flows for a 5 year hold anddetermine the NPV of the project and the first year ROI.

Other questions asked by students