Big Sky Mining Company must install $1.5 million of new machinery in its Nevada mine. It can...

Free

50.1K

Verified Solution

Question

Finance

Big Sky Mining Company must install $1.5 million of newmachinery in its Nevada
mine. It can obtain a bank loan for 100% of the purchase price, orit can lease the
machinery. Assume that the following facts apply.
(1) The machinery falls into the MACRS 3-year class.
(2) Under either the lease or the purchase, Big Sky must pay forinsurance, property
taxes, and maintenance.
(3) The firm’s tax rate is 25%.
(4) The loan would have an interest rate of 15%. It would benonamortizing, with only
interest paid at the end of each year for four years and theprincipal repaid at Year 4.
(5) The lease terms call for $400,000 payments at the end of eachof the next 4 years.
(6) Big Sky Mining has no use for the machine beyond the expirationof the lease, and
the machine has an estimated residual value of $250,000 at the endof the 4th year.
a. What is the cost of owning?
b. What is the cost of leasing?
c. What is the NAL of the lease?

Answer & Explanation Solved by verified expert
4.4 Ratings (700 Votes)

Discount rate = After tax cost of debt = 15%*(1-25%) = 11.25%
a] 0 1 2 3 4
Interest on loan at 15% $        2,25,000 $    2,25,000 $     2,25,000 $         2,25,000
Repayment of loan $                     -   $                 -   $                  -   $      15,00,000
MACRS depreciation $        4,99,950 $    6,66,750 $     2,22,150 $         1,11,150
Cash flows of owning:
After tax interest = Interest expense*(1-25%) $      -1,35,000 $   -1,35,000 $   -1,35,000 $       -1,35,000
Repayment of principal [Installment-Interest] $     -15,00,000
Tax shield on depreciation = Depreciation*25% = $        1,24,988 $    1,66,688 $        55,538 $            27,788
After tax residual value = 250000*(1-25%) = $                     -   $                 -   $                  -   $         1,87,500
Cash flows of owning $          -10,013 $        31,688 $       -79,463 $     -14,19,713
PVIF at 11.25% 1 0.89888 0.80798 0.72627 0.65283
PV at 11.25% $            -9,000 $        25,603 $       -57,711 $       -9,26,831
NPV of owning $       -9,67,939
b] PV cost of leasing = -400000*(1-25%)*(1.1125^4-1)/(0.1125*1.1125^4) = $       -9,25,787
c] NAL of leasing = -925787-(-967969) = $ 42,152
As the NAL of leasing is positive, the truck should be leased.

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students