BGP Electrical Supply is developing its annual financial statements at December 31, current year. The...

60.1K

Verified Solution

Question

Accounting

BGP Electrical Supply is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:

Current Year Prior Year
Balance sheet at December 31
Cash $ 38,700 $ 31,000
Accounts receivable 34,900 30,500
Merchandise inventory 44,000 39,200
Property and equipment 124,000 101,600
Less: Accumulated depreciation (32,500 ) (26,300 )
$ 209,100 $ 176,000
Accounts payable $ 38,800 $ 29,900
Accrued wages expense 2,600 3,200
Note payable, long-term 46,100 50,500
Common stock and additional paid-in capital 92,100 74,000
Retained earnings 29,500 18,400
$ 209,100 $ 176,000
Income statement for current year
Sales $ 131,000
Cost of goods sold 81,000
Other expenses 38,900
Net income $ 11,100

Additional Data:

  1. Bought equipment for cash, $22,400.
  2. Paid $4,400 on the long-term note payable.
  3. Issued new shares of stock for $18,100 cash.
  4. No dividends were declared or paid.
  5. Other expenses included depreciation, $6,200; wages, $20,100; taxes, $6,700; other, $5,900.
  6. Accounts payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

Required:

1. Prepare the statement of cash flows for the year ended December 31, current year, using the indirect method. (List cash outflows as negative amounts.)

image

Statement of Cash Flows For the Year Ended December 31, Current Year Cash flows from operating activities: Adjustments to reconcile net income to net cash provided by operating activities: Cash flows from investing activities: Cash flows from financing activities

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students