Below is the balance sheet for Southern Comfort Company for December 31 of 2019 and...

80.2K

Verified Solution

Question

Finance

Below is the balance sheet for Southern Comfort Company for December 31 of 2019 and 2020.

2019 2020 2019 2020
Cash 1,650 2050 Accounts payable 4,950 6,150
Accounts receivable 4,950 6,150 Current liabilities 4,950 6,150
Inventory 4,950 6,150 Long-term debt 9,900 12,300
Current assets 11,550 14,350 Total liabilities 14,850 18,450
Net fixed assets 21,450 26,650 Equity 18,150 22,550
Total assets

33,000

41,000 Total liab. & equity 33,000 41,000

A partial income statement for 2020 is also given:

Amount
Sales 98,400
Operating costs except dep. 54,120
Depreciation 14,760
Interest 9,840
Taxes (34%)

1. What was net income in 2020? 12,988.80

2. What was NOPAT + depreciation in 2020?

3. What was the capital expenditure in 2020? 4. What was the change in net operating working capital during 2020? (Assuming no excess cash)

5. What was the free cash flow in 2020?

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students