Below are the transactions and adjustments that occurredduring the first year of operations at...

Free

80.2K

Verified Solution

Question

Accounting

Below are the transactions and adjustments that occurredduring the first year of operations at Kissick Co
Issued 192,000 shares of $5-par-value common stock for$960,000 in cash.
Borrowed $530,000 from Oglesby National Bank and signed a 10%note due in three years.
Incurred and paid $390,000 in salaries for the year.
Purchased $710,000 of merchandise inventory on account duringthe year.
Sold inventory costing $580,000 for a total of $920,000, allon credit.
Paid rent of $110,000 on the sales facilities during the first11 months of the year.
Purchased $190,000 of store equipment, paying $51,000 in cashand agreeing to pay the difference within 90 days.
Paid the entire $139,000 owed for store equipment and $590,000of the amount due to suppliers for credit purchases previouslyrecorded.
Incurred and paid utilities expense of $37,000 during theyear.
Collected $855,000 in cash from customers during the year forcredit sales previously recorded.
At year-end, accrued $53,000 of interest on the note due toOglesby National Bank.
At year-end, accrued $10,000 of past-due December rent on thesales facilities.
Required:
a. Prepare an income statement (ignoring income taxes) forKissick Co.'s first year of operations and a balance sheet as ofthe end of the year. (Hint: You may find it helpful to prepareT-accounts for each account affected by the transactions.)

(Amounts to be deducted and net loss should be indicated withminus sign.)

Answer & Explanation Solved by verified expert
3.7 Ratings (456 Votes)

Transaction General Journal Debit Credit
a) Cash $960,000.00
Common Stock $960,000.00
b) Cash $530,000.00
Notes Payable $530,000.00
c) Salaries expense $390,000.00
Cash $390,000.00
d) Merchandise inventory $710,000.00
Accounts payable $710,000.00
e1) Accounts receivable $920,000.00
Sales $920,000.00
e2) Cost of goods sold $580,000.00
Merchandise inventory $580,000.00
f) Rent expense $110,000.00
Cash $110,000.00
g) Equipment $190,000.00
Accounts Payable $139,000.00
Cash $51,000.00
h) Accounts payable $729,000.00
Cash $729,000.00
i) Utilities expense $37,000.00
Cash $37,000.00
j) Cash $855,000.00
Accounts Receivables $855,000.00
k) Interest expense $53,000.00
Interest payable $53,000.00
l Rent expense 10000
Rent Payable 10000
Kissick Co.'s
Income Statement
For the Year Ended, December 31, 2017
Sales $920,000.00
Cost of goods sold -$580,000.00
Gross profit $340,000.00
Selling, general, and administrative expenses (390,000+110,000+37000+10000) -$547,000.00
Loss from operation -$207,000.00
Interest expense -$53,000.00
Net income -$260,000.00
Net income per share of common stock outstanding = -$260,000/192,000 -$1.35
Kissick Co.'s
Balance Sheet
December 31, 2017
Assets
Current Assets
Cash and cash equivalents $1,028,000.00
Accounts receivable ($920,000 - 855,000) $65,000.00
Inventory ($710,000 - $580,000) $130,000.00
Total Current Assets $1,223,000.00
Equipment $190,000.00
Total Assets $1,413,000.00
Liabilities
Current Liabilities
Accounts payable ($710,000+139,000 - 729,000) $120,000.00
Interest payable $53,000.00
Rent payable $10,000.00
Total Current Liabilities $183,000.00
Notes payable $530,000.00
Total Liabilities $713,000.00
Owner’s Equity
Common stock $960,000.00
Retained earnings -$260,000.00
Total owner’s equity $700,000.00
Total liabilities and owner’s equity $1,413,000.00

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

In: AccountingBelow are the transactions and adjustments that occurredduring the first year of operations at Kissick...Below are the transactions and adjustments that occurredduring the first year of operations at Kissick CoIssued 192,000 shares of $5-par-value common stock for$960,000 in cash.Borrowed $530,000 from Oglesby National Bank and signed a 10%note due in three years.Incurred and paid $390,000 in salaries for the year.Purchased $710,000 of merchandise inventory on account duringthe year.Sold inventory costing $580,000 for a total of $920,000, allon credit.Paid rent of $110,000 on the sales facilities during the first11 months of the year.Purchased $190,000 of store equipment, paying $51,000 in cashand agreeing to pay the difference within 90 days.Paid the entire $139,000 owed for store equipment and $590,000of the amount due to suppliers for credit purchases previouslyrecorded.Incurred and paid utilities expense of $37,000 during theyear.Collected $855,000 in cash from customers during the year forcredit sales previously recorded.At year-end, accrued $53,000 of interest on the note due toOglesby National Bank.At year-end, accrued $10,000 of past-due December rent on thesales facilities.Required:a. Prepare an income statement (ignoring income taxes) forKissick Co.'s first year of operations and a balance sheet as ofthe end of the year. (Hint: You may find it helpful to prepareT-accounts for each account affected by the transactions.)(Amounts to be deducted and net loss should be indicated withminus sign.)

Other questions asked by students