Consolidated Balance Sheet - USD ($) shares in Millions, $ in Millions | Dec. 26, 2020 | Dec. 28, 2019 | Dec. 29, 2018 | | | Consolidated Statement of Income - USD ($) shares in Millions, $ in Millions | 12 Months Ended | |
ASSETS | | | | | | | Dec. 26, 2020 | Dec. 28, 2019 | Dec. 29, 2018 |
Cash and cash equivalents | $ 8,185 | $ 5,509 | $8,721 | | | Income Statement [Abstract] | | | |
Short-term Investments | 1,366 | 229 | 272 | | | Net Revenue | 70,372 | 67,161 | 64,661 |
Restricted Cash | 0 | 0 | 1,997 | | | Cost of sales | 31,797 | 30,132 | 29,381 |
Accounts and notes receivable, net | 8,404 | 7,822 | 7,142 | | | Gross profit | 38,575 | 37,029 | 35,280 |
Inventories | 4,172 | 3,338 | 3,128 | | | Selling, general and administrative expenses | 28,495 | 26,738 | 25,170 |
Prepaid expenses and other current assets | 874 | 747 | 633 | | | Operating Profit | 10,080 | 10,291 | 10,110 |
Total current assets | 23,001 | 17,645 | 21,893 | | | Other pension and retiree medical benefits income/(expense) | 117 | (44) | 298 |
Property, Plant and Equipment, net | 21,369 | 19,305 | 17,589 | | | Net interest expense and other | (1,128) | (935) | (1,219) |
Amortizable Intangible Assets, net | 1,703 | 1,433 | 1,644 | | | Income before income taxes | 9,069 | 9,312 | 9,189 |
Goodwill | 18,757 | 15,501 | 14,808 | | | Provision for/(benefit from) income taxes (See Note 5) | 1,894 | 1,959 | (3,370) |
Other Indefinite-lived Intangible Assets | 17,612 | 14,610 | 14,181 | | | Net income | 7,175 | 7,353 | 12,559 |
Indefinite-Lived Intangible Assets | 36,369 | 30,111 | 28,989 | | | Less: Net income attributable to noncontrolling interests | 55 | 39 | 44 |
Investments in Noncontrolled Affiliates | 2,792 | 2,683 | 2,409 | | | Net Income Attributable to PepsiCo | 7,120 | 7,314 | 12,515 |
Deferred Income Taxes | 4,372 | 4,359 | 4,364 | | | Net Income Attributable to PepsiCo per Common Share | | | |
Other Assets | 3,312 | 3,011 | 760 | | | Basic | 5.14 | 5.23 | 8.84 |
Total Assets | 92,918 | 78,547 | 77,648 | | | Diluted | 5.12 | 5.20 | 8.78 |
LIABILITIES AND EQUITY | | | | | | Weighted-average common shares outstanding | | | |
Short-term debt obligations | 3,780 | 2,920 | 4,026 | | | Basic | 1,385 | 1,399 | 1,415 |
Accounts payable and other current liabilities | 19,592 | 17,541 | 18,112 | | | Diluted | 1,392 | 1,407 | 1,425 |
Total Current Liabiities | 23,372 | 20,461 | 22,138 | | | NOTES: | | | |
Long-Term Debt Obligations | 40,370 | 29,148 | 28,295 | | | Tax rate= Provision for Income Taxes/ Income before taxes | 0.2088 | 0.2104 | 0 |
Deferred Income Taxes | 4,284 | 4,091 | 3,499 | | | | | | |
Other Liabilities | 11,340 | 9,979 | 9,114 | | | | | | |
Total Liabilities | 79,366 | 63,679 | 63,046 | | | | | | |
| | | | | | | | | |
PepsiCo Common Shareholders Equity | | | | | | | | | |
Common stock, par value 12/3 per share (authorized 3,600 shares, issued, net of repurchased common stock at par value: 1,380 and 1,391 shares, respectively) | $ 23 | $ 23 | 23 | | | | | | |
Additional Paid in Capital, Common Stock | $ 3,910 | $ 3,886 | 3,953 | | | | | | |
Retained Earnings (Accumulated Deficit) | 63,443 | 61,946 | 59,947 | | | | | | |
Accumulated Other Comprehensive Income (Loss), Net of Tax | $ (15,476) | $ (14,300) | $ (15,119) | | | | | | |
Treasury Stock, Value | (38,446) | (36,769) | (34,286) | | | | | | |
TOTAL PepsiCo common shareholders' equity | $ 13,454 | $ 14,786 | $ 14,518 | | | | | | |
Noncontrolling interests | 98 | 82 | 84 | | | | | | |
Total equity | $ 13,552 | $ 14,868 | $ 14,602 | | | | | | |
Total liabilities and Equity | 92,918 | 78,547 | 77,648 | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |