50.1K

Verified Solution

Link Copied!

Beautiful, Inc. Balance Sheet December 31, 2021 Cash 425,621 Accounts Receivable 1,654,887 Not long term so no adjustment Note Receivable 900,000 Received on 2/1/2021 in return for a large service contract Building (net) Terms = no interest - 3 payments of 300,000 each Feb - need to calculate the present value 1,800,000 Being used for normal operations so no adjustment Construction 600,000 Weighted Average expenditures 375000 to add in capitalized interest - started and completed in 2021 Equipment (net) 637,000 No change in use Idle Equipment (net) 107,000 Used equipment dealer quoted $82,000 - original cost $450,000 - change in use so consider impairment Broadcast License (net) 1,423,000 10 year remaining life but changes to the broadcast spectrum - so need to consider impairment Company saves on royalties for using the broadcast spectrum on contract Without the broadcast license the royalties would be 126,000 per year (this is the future cash flows) Total Assets 7,547,508 Accounts Payable 1,067,450 Line of credit for construction 300,000 Interest rate is 7% (rate for capitalized interest) Note Payable 651,185 Borrowed 800,000 on January 1, 2018 with monthly payments for 15 years at 6% Need to calculate the payment and then the present value of future cash flows using new interest rate Total Liabilities 2,018,635 Paid In Capital 4,000,000 Retained Earnings 1,528,873 7,547,508 The current interest rate for Beautiful is 7%. Required: 1. Show all journal entries needed to adjust to fair value where necessary. 2. Show the new balance sheet with fair value as indicated. 3. Show the journal entry to record the trade in of the idle equipment for new equipment (sticker price $105,000) plus payment of $10,000 to the equipment dealer. So you gave up the old equipment and cash for new equipment on March 1, 202

Answer & Explanation Solved by verified expert

See Answer