Beacon Company is considering automating its production facility. The initial investment in automation would be...

90.2K

Verified Solution

Question

Accounting

Beacon Company is considering automating its production facility. The initial investment in automation would be $7.78 million, and the equipment has a useful life of 6 years with a residual value of $1,060,000. The company will use straight-line depreciation. Beacon could expect a production increase of 47,000 units per year and a reduction of 20 percent in the labor cost per unit.

Current (no automation) Proposed (automation)
77,000 units 124,000 units
Production and sales volume Per Unit Total Per Unit Total
Sales revenue $ 97 $ ? $ 97 $ ?
Variable costs
Direct materials $ 15 $ 15
Direct labor 15 ?
Variable manufacturing overhead 9 9
Total variable manufacturing costs 39 ?
Contribution margin $ 58 ? $ 61 ?
Fixed manufacturing costs $ 1,140,000 $ 2,230,000
Net operating income ? ?

PA11-2 Part 4

4. Using a discount rate of 14 percent, calculate the net present value (NPV) of the proposed investment. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided. Negative amount should be indicated by a minus sign. Enter the answer in whole dollars.)

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students