50.1K
Verified Solution
Link Copied!
Based on the following financial data, Complete the chart for the following two companies. 

BLOOM Co. (in millions) PEAK Ltd. (in millions) Gross Sales $8,523.00 $1,333.00 Promo Allowance $300.00 $75.00 Returns & Discounts $235.00 $36.00 Cost of Goods Sold (Raw) $1,033.00 $1,211.00 $111.00 $87.00 Slotting Allowances & Chargeback Fees Variable Expense $333.00 $134.00 Fixed Expense $244.00 $53.00 SGA Expense $252.00 $433.00 Interest/Tax $230.00 $121.00 Inventory $850.00 $525.00 Account Receivable $11.00 $32.00 Current Assets $344.00 $461.00 Cash $59.00 $21.00 Building/Fixtures $9,832.00 $3,423.00 Accounts Payable $49.00 $84.00 Long-term Debt $888.00 $423.00 Current Liabilities $323.00 $142.00 Average Inventory (Cost) $2300.00 $722.00 Part II: Results BLOOM Co. (in millions) PEAK Ltd. (in millions) Net Sales 1. $7,988.00 19. $ 1,222.00 Cost of Goods Sold 2. $1,144.00 20. $ 1,298.00 Gross Margin 3. $ 6,844.00 21. $ -76.00 Operating Expense 4. 22. Operating Profit Margin 5. 23. Operating Income % 6. 24. Net Profit Margin 7. 25. Net Profit Margin % 8. 26. Total Current Assets 9. 27. Fixed Assets 10. 28. Total Assets 11. 29 Asset Turnover 12. 30. Current Liabilities 13. $ 1,211.00 31. $ 565.00 Long Term Liabilities 14. $ 888.00 32. $ 423.00 Total Liabilities 15. 33. 16. 34. Net Worth (Owners' Equity) ROA % 17. 35. GMROI 18. 36. BLOOM Co. (in millions) PEAK Ltd. (in millions) Gross Sales $8,523.00 $1,333.00 Promo Allowance $300.00 $75.00 Returns & Discounts $235.00 $36.00 Cost of Goods Sold (Raw) $1,033.00 $1,211.00 $111.00 $87.00 Slotting Allowances & Chargeback Fees Variable Expense $333.00 $134.00 Fixed Expense $244.00 $53.00 SGA Expense $252.00 $433.00 Interest/Tax $230.00 $121.00 Inventory $850.00 $525.00 Account Receivable $11.00 $32.00 Current Assets $344.00 $461.00 Cash $59.00 $21.00 Building/Fixtures $9,832.00 $3,423.00 Accounts Payable $49.00 $84.00 Long-term Debt $888.00 $423.00 Current Liabilities $323.00 $142.00 Average Inventory (Cost) $2300.00 $722.00 Part II: Results BLOOM Co. (in millions) PEAK Ltd. (in millions) Net Sales 1. $7,988.00 19. $ 1,222.00 Cost of Goods Sold 2. $1,144.00 20. $ 1,298.00 Gross Margin 3. $ 6,844.00 21. $ -76.00 Operating Expense 4. 22. Operating Profit Margin 5. 23. Operating Income % 6. 24. Net Profit Margin 7. 25. Net Profit Margin % 8. 26. Total Current Assets 9. 27. Fixed Assets 10. 28. Total Assets 11. 29 Asset Turnover 12. 30. Current Liabilities 13. $ 1,211.00 31. $ 565.00 Long Term Liabilities 14. $ 888.00 32. $ 423.00 Total Liabilities 15. 33. 16. 34. Net Worth (Owners' Equity) ROA % 17. 35. GMROI 18. 36
Answer & Explanation
Solved by verified expert