(balance sheet) (income statement) (ratios)...

70.2K

Verified Solution

Question

Finance

image
(balance sheet)
image
(income statement)
image
(ratios)
using this information, using excel function calculate for current level, one year ahead projected level, end of year estimate, estimated value today, and price per share, for price/earning column.
image
\begin{tabular}{|l|r|r|r|r|r|} \hline & 2011 & 2012 & 2013 & 2014 & 2015 \\ \cline { 2 - 7 } Current Assets & 25,049,832 & 39,000,000 & 45,573,081 & 57,621,600 & 64,687,500 \\ Fixed Assets & 30,616,462 & 36,000,000 & 42,067,459 & 70,426,400 & 97,031,250 \\ \hline Total Assets & 55,066,204 & 75,000,000 & 87,640,541 & 128,048,000 & 161,718,750 \\ \cline { 2 - 6 } & & & & & \\ & & & & & \\ Current Liabiliti & 4,329,601 & 4,600,000 & 3,128,108 & 8,609,600 & 13,343,750 \\ Long term Debt & 26,336,694 & 18,400,000 & 12,512,432 & 34,438,400 & 53,375,000 \\ Owners' Equity & 25,000,000 & 52,000,000 & 72,000,000 & 85,000,000 & 95,000,000 \\ Total Liabilities & & & & & \\ and Owners' & & & & & \\ Equity & 55,000,294 & 75,000,000 & 87,040,541 & 128,048,000 & 161,718,750 \\ \hline \end{tabular}

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students