80.2K

Verified Solution

Question

Accounting

Balance Sheet
Year ending Year ending
12/31/2005 12/31/2006
Assets ($ in thousands of dollars)
Current Assets
Cash $ 2,081 $ 2,540
Marketable Securities 1,625 1,800
Accounts Receivable 16,850 18,320
Inventories 26,470 27,530
Total Current Assets 47,026 50,190
Long-Term Assets
Property & Equipment at cost 39,500 43,100
Less Accumulated Depreciation 9,500 11,400
Net Property & Equipment 30,000 31,700
Total Long-Term Assets 30,000 31,700
TOTAL ASSETS $ 77,026 $ 81,890
Liabilities
Current Liabilities
Accounts Payable $ 8,340 $ 9,721
Notes Payable @ 10% 5,635 8,500
Taxes Payable 3,150 3,200
Other Current Liabilities 1,750 2,102
Current Portion of Longterm Debt 2,000 2,000
Total Current Liabilities 20,875 25,523
Long-Term Liabilities
Mortgage Bonds @ 9.58% 24,000 22,000
Total Long-Term Liabilities 24,000 22,000
TOTAL LIABILITIES $ 44,875 $ 47,523
Equity
Common Stock $ 13,000 $ 13,000
Paid in Capital in excess of par value 10,000 10,000
Retained Earnings 9,151 11,367
TOTAL EQUITY $ 32,151 $ 34,367
Income Statement
Year ending
12/31/2006
Revenues ($ in thousands of dollars)
Gross Sales Revenues $ 116,900
Allowance for Sales Returned 4,140
Net Sales Revenues 112,760
TOTAL SALES 112,760
Expenses
Cost of Goods Sold 85,300
Gross Profits 27,460
Operating Expenses:
Selling & Marketing 6,540
General Administrative 9,400
Total Operating Expenses 15,940
Operating Income 11,520
Interest Expenses:
Interest on Loans 850
Interest on Mortgage Bonds 2,310
Total Interest Expenses 3,160
Earnings Before Taxes 8,360
Federal & State Taxes @ 40% 3,344
NET INCOME 5,016

Requirements :

From the Balance sheet and income statement provided above.

a. Calculate 5 ratios ?

b. Interpret your answers in section a ?

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students