B C D E F G H 1 A11Y 2 Back to Index 3 Model...

60.1K

Verified Solution

Question

Finance

image

image

B C D E F G H 1 A11Y 2 Back to Index 3 Model 4 12/31/2020 3/31/2021 6/30/2021 9/30/2021 12/31/2021 3/31/2022 6/30/2022 9/30/2022 12/31/2022 5 | -$975,000 6 Exp. Revenues $0 $300,000 $325,000 $330,000 $370,000 $400,000 $445,000 $435,000 $450,000 7 Exp. Expenses $0 $160,000 $185,000 $315,000 $245,000 $220,000 $200,000 $190,000 $185,000 8 Taxable $0 $140,000 $140,000 $15,000 $125,000 $180,000 $245,000 $245,000 $265,000 9 Taxes (35%) $0 $49,000 $49,000 $5,250 $43,750 $63,000 $85,750 $85,750 $92,750 10 TV $300,000 11 Net CFS $975,000 $91,000 $91,000 $9,750 $81,250 $117,000 $159,250 $159,250 $472,250 12 Benchmark rate 13% In order to calculate an annual internal rate of return for this investment project, how should the IRR function be set up? Note 1: The benchmark rate is an annual rate Note 2: You may assume that 12/31/2020 is time 0 O=IRR(B11:J11,J10)*4 O=IRR(B11:J11)*4 O=IRR(B11:J11,J10) 0 =(1+IRR(B11:J11)^4)-1 O=IRR(C11:J11)+B11

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students