Avery Company prepared the following budgeted income statement for the first quarter of 2016: LOADING...(Click...
60.1K
Verified Solution
Question
Accounting
Avery Company prepared the following budgeted income statement for the first quarter of 2016: LOADING...(Click the icon to view the budgeted income statement.) Avery is considering two options. Option 1 is to increase advertising by $ 700 per month. Option 2 is to use better-quality materials in the manufacturing process. The better materials will increase the cost of goods sold to 65% but will provide a better product at the same sales price. The marketing manager projects either option will result in sales increases of 10% per month rather than 5%. Prepare budgeted income statements for both options assuming January sales remain $ 20000. Avery Company Budgeted Income Statement For the Quarter Ended March 31, 2016 January February March Total Sales Revenue (5% increase per month) $20,000 $21,000 $22,050 $63,050 Cost of Goods Sold (60% of sales) 12,000 12,600 13,230 37,830 Gross Profit 8,000 8,400 8,820 25,220 S and A Expenses ($3,000 + 10% of sales) 5,000 5,100 5,205 15,305 Operating Income 3,000 3,300 3,615 9,915 Income Tax Expense (20% of operating income) 600 660 723 1,983 Net Income $2,400 $2,640 $2,892 $7,932
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
- Unlimited Question Access with detailed Answers
- Zin AI - 3 Million Words
- 10 Dall-E 3 Images
- 20 Plot Generations
- Conversation with Dialogue Memory
- No Ads, Ever!
- Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Other questions asked by students
StudyZin's Question Purchase
1 Answer
$0.99
(Save $1 )
One time Pay
- No Ads
- Answer to 1 Question
- Get free Zin AI - 50 Thousand Words per Month
Unlimited
$4.99*
(Save $5 )
Billed Monthly
- No Ads
- Answers to Unlimited Questions
- Get free Zin AI - 3 Million Words per Month
*First month only
Free
$0
- Get this answer for free!
- Sign up now to unlock the answer instantly
You can see the logs in the Dashboard.