Avery Company prepared the following budgeted income statement for the first quarter of 2016: LOADING...(Click...

60.1K

Verified Solution

Question

Accounting

Avery Company prepared the following budgeted income statement for the first quarter of 2016: LOADING...(Click the icon to view the budgeted income statement.) Avery is considering two options. Option 1 is to increase advertising by $ 700 per month. Option 2 is to use better-quality materials in the manufacturing process. The better materials will increase the cost of goods sold to 65% but will provide a better product at the same sales price. The marketing manager projects either option will result in sales increases of 10% per month rather than 5%. Prepare budgeted income statements for both options assuming January sales remain $ 20000. Avery Company Budgeted Income Statement For the Quarter Ended March 31, 2016 January February March Total Sales Revenue (5% increase per month) $20,000 $21,000 $22,050 $63,050 Cost of Goods Sold (60% of sales) 12,000 12,600 13,230 37,830 Gross Profit 8,000 8,400 8,820 25,220 S and A Expenses ($3,000 + 10% of sales) 5,000 5,100 5,205 15,305 Operating Income 3,000 3,300 3,615 9,915 Income Tax Expense (20% of operating income) 600 660 723 1,983 Net Income $2,400 $2,640 $2,892 $7,932

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students