At the end of its first year of operations on December 31, 2020,Carla Vista Company’s accounts show the following.

Partner		Drawings		Capital
Art Niensted		$22,900		$49,700
Greg Bolen		13,500		33,000
Krista Sayler		11,800		26,500

The capital balance represents each partner’s initial capitalinvestment. Therefore, net income or net loss for 2020 has not beenclosed to the partners’ capital accounts.

To record the division of net income for the year 2020 under eachof the following independent assumptions.

1.		Net income is $30,100. Income is shared 6:3:1.
2.		Net income is $40,500. Niensted and Bolen are given salaryallowances of $14,500 and $10,400, respectively. The remainder isshared equally.
3.		Net income is $19,100. Each partner is allowed interest of 10%on beginning capital balances. Niensted is given a $14,180 salaryallowance. The remainder is shared equally.

(a)

Prepare a schedule showing the division of net income underassumption (3) above. (If an amount reduces the accountbalance then enter with a negative sign preceding the number e.g.-15,000 or parenthesis e.g. (15,000).)

DIVISION OF NET INCOME
		Art Niensted		Greg Bolen		Krista Sayler		Total
Salary allowance		$enter a dollar amount		enter a dollar amount		enter a dollar amount		$enter a total for the row
Interest allowance on capital		enter a dollar amount		enter a dollar amount		enter a dollar amount		enter a total for the row
Total salaries and interest		enter a subtotal of the two previous amounts		enter a subtotal of the two previous amounts		enter a subtotal of the two previous amounts		enter a subtotal of the two previous amounts
Remaining excess/ deficiency		enter a dollar amount		enter a dollar amount		enter a dollar amount		enter a total for the row
Total division of net income		$enter a total amount		$enter a total amount