APR = 21% APR
so, Monthly it would be 21/1200 = 0.0175
Below is the table for APR - and from below table answer will be
301 only.
Month |
Previous Balance |
Minimum payment |
Finance Charge (APR) |
New Balance |
1 |
5,300.00 |
106.00 |
92.75 |
5286.75 |
2 |
5,286.75 |
105.74 |
92.52 |
5273.53 |
3 |
5,273.53 |
105.47 |
92.29 |
5260.35 |
4 |
5,260.35 |
105.21 |
92.06 |
5247.20 |
5 |
5,247.20 |
104.94 |
91.83 |
5234.08 |
6 |
5,234.08 |
104.68 |
91.60 |
5221.00 |
7 |
5,221.00 |
104.42 |
91.37 |
5207.94 |
8 |
5,207.94 |
104.16 |
91.14 |
5194.92 |
9 |
5,194.92 |
103.90 |
90.91 |
5181.94 |
10 |
5,181.94 |
103.64 |
90.68 |
5168.98 |
11 |
5,168.98 |
103.38 |
90.46 |
5156.06 |
12 |
5,156.06 |
103.12 |
90.23 |
5143.17 |
13 |
5,143.17 |
102.86 |
90.01 |
5130.31 |
14 |
5,130.31 |
102.61 |
89.78 |
5117.48 |
15 |
5,117.48 |
102.35 |
89.56 |
5104.69 |
16 |
5,104.69 |
102.09 |
89.33 |
5091.93 |
17 |
5,091.93 |
101.84 |
89.11 |
5079.20 |
18 |
5,079.20 |
101.58 |
88.89 |
5066.50 |
19 |
5,066.50 |
101.33 |
88.66 |
5053.83 |
20 |
5,053.83 |
101.08 |
88.44 |
5041.20 |
21 |
5,041.20 |
100.82 |
88.22 |
5028.60 |
22 |
5,028.60 |
100.57 |
88.00 |
5016.03 |
23 |
5,016.03 |
100.32 |
87.78 |
5003.49 |
24 |
5,003.49 |
100.07 |
87.56 |
4990.98 |
25 |
4,990.98 |
99.82 |
87.34 |
4978.50 |
26 |
4,978.50 |
99.57 |
87.12 |
4966.05 |
27 |
4,966.05 |
99.32 |
86.91 |
4953.64 |
28 |
4,953.64 |
99.07 |
86.69 |
4941.25 |
29 |
4,941.25 |
98.83 |
86.47 |
4928.90 |
30 |
4,928.90 |
98.58 |
86.26 |
4916.58 |
31 |
4,916.58 |
98.33 |
86.04 |
4904.29 |
32 |
4,904.29 |
98.09 |
85.83 |
4892.03 |
33 |
4,892.03 |
97.84 |
85.61 |
4879.80 |
34 |
4,879.80 |
97.60 |
85.40 |
4867.60 |
35 |
4,867.60 |
97.35 |
85.18 |
4855.43 |
36 |
4,855.43 |
97.11 |
84.97 |
4843.29 |
37 |
4,843.29 |
96.87 |
84.76 |
4831.18 |
38 |
4,831.18 |
96.62 |
84.55 |
4819.10 |
39 |
4,819.10 |
96.38 |
84.33 |
4807.06 |
40 |
4,807.06 |
96.14 |
84.12 |
4795.04 |
41 |
4,795.04 |
95.90 |
83.91 |
4783.05 |
42 |
4,783.05 |
95.66 |
83.70 |
4771.09 |
43 |
4,771.09 |
95.42 |
83.49 |
4759.16 |
44 |
4,759.16 |
95.18 |
83.29 |
4747.27 |
45 |
4,747.27 |
94.95 |
83.08 |
4735.40 |
46 |
4,735.40 |
94.71 |
82.87 |
4723.56 |
47 |
4,723.56 |
94.47 |
82.66 |
4711.75 |
48 |
4,711.75 |
94.24 |
82.46 |
4699.97 |
49 |
4,699.97 |
94.00 |
82.25 |
4688.22 |
50 |
4,688.22 |
93.76 |
82.04 |
4676.50 |
51 |
4,676.50 |
93.53 |
81.84 |
4664.81 |
52 |
4,664.81 |
93.30 |
81.63 |
4653.15 |
53 |
4,653.15 |
93.06 |
81.43 |
4641.52 |
54 |
4,641.52 |
92.83 |
81.23 |
4629.91 |
55 |
4,629.91 |
92.60 |
81.02 |
4618.34 |
56 |
4,618.34 |
92.37 |
80.82 |
4606.79 |
57 |
4,606.79 |
92.14 |
80.62 |
4595.27 |
58 |
4,595.27 |
91.91 |
80.42 |
4583.79 |
59 |
4,583.79 |
91.68 |
80.22 |
4572.33 |
60 |
4,572.33 |
91.45 |
80.02 |
4560.90 |
61 |
4,560.90 |
91.22 |
79.82 |
4549.49 |
62 |
4,549.49 |
90.99 |
79.62 |
4538.12 |
63 |
4,538.12 |
90.76 |
79.42 |
4526.77 |
64 |
4,526.77 |
90.54 |
79.22 |
4515.46 |
65 |
4,515.46 |
90.31 |
79.02 |
4504.17 |
66 |
4,504.17 |
90.08 |
78.82 |
4492.91 |
67 |
4,492.91 |
89.86 |
78.63 |
4481.68 |
68 |
4,481.68 |
89.63 |
78.43 |
4470.47 |
69 |
4,470.47 |
89.41 |
78.23 |
4459.30 |
70 |
4,459.30 |
89.19 |
78.04 |
4448.15 |
71 |
4,448.15 |
88.96 |
77.84 |
4437.03 |
72 |
4,437.03 |
88.74 |
77.65 |
4425.93 |
73 |
4,425.93 |
88.52 |
77.45 |
4414.87 |
74 |
4,414.87 |
88.30 |
77.26 |
4403.83 |
75 |
4,403.83 |
88.08 |
77.07 |
4392.82 |
76 |
4,392.82 |
87.86 |
76.87 |
4381.84 |
77 |
4,381.84 |
87.64 |
76.68 |
4370.89 |
78 |
4,370.89 |
87.42 |
76.49 |
4359.96 |
79 |
4,359.96 |
87.20 |
76.30 |
4349.06 |
80 |
4,349.06 |
86.98 |
76.11 |
4338.19 |
81 |
4,338.19 |
86.76 |
75.92 |
4327.34 |
82 |
4,327.34 |
86.55 |
75.73 |
4316.52 |
83 |
4,316.52 |
86.33 |
75.54 |
4305.73 |
84 |
4,305.73 |
86.11 |
75.35 |
4294.97 |
85 |
4,294.97 |
85.90 |
75.16 |
4284.23 |
86 |
4,284.23 |
85.68 |
74.97 |
4273.52 |
87 |
4,273.52 |
85.47 |
74.79 |
4262.84 |
88 |
4,262.84 |
85.26 |
74.60 |
4252.18 |
89 |
4,252.18 |
85.04 |
74.41 |
4241.55 |
90 |
4,241.55 |
84.83 |
74.23 |
4230.94 |
91 |
4,230.94 |
84.62 |
74.04 |
4220.37 |
92 |
4,220.37 |
84.41 |
73.86 |
4209.82 |
93 |
4,209.82 |
84.20 |
73.67 |
4199.29 |
94 |
4,199.29 |
83.99 |
73.49 |
4188.79 |
95 |
4,188.79 |
83.78 |
73.30 |
4178.32 |
96 |
4,178.32 |
83.57 |
73.12 |
4167.88 |
97 |
4,167.88 |
83.36 |
72.94 |
4157.46 |
98 |
4,157.46 |
83.15 |
72.76 |
4147.06 |
99 |
4,147.06 |
82.94 |
72.57 |
4136.69 |
100 |
4,136.69 |
82.73 |
72.39 |
4126.35 |
101 |
4,126.35 |
82.53 |
72.21 |
4116.04 |
102 |
4,116.04 |
82.32 |
72.03 |
4105.75 |
103 |
4,105.75 |
82.11 |
71.85 |
4095.48 |
104 |
4,095.48 |
81.91 |
71.67 |
4085.24 |
105 |
4,085.24 |
81.70 |
71.49 |
4075.03 |
106 |
4,075.03 |
81.50 |
71.31 |
4064.84 |
107 |
4,064.84 |
81.30 |
71.13 |
4054.68 |
108 |
4,054.68 |
81.09 |
70.96 |
4044.54 |
109 |
4,044.54 |
80.89 |
70.78 |
4034.43 |
110 |
4,034.43 |
80.69 |
70.60 |
4024.35 |
111 |
4,024.35 |
80.49 |
70.43 |
4014.29 |
112 |
4,014.29 |
80.29 |
70.25 |
4004.25 |
113 |
4,004.25 |
80.08 |
70.07 |
3994.24 |
114 |
3,994.24 |
79.88 |
69.90 |
3984.25 |
115 |
3,984.25 |
79.69 |
69.72 |
3974.29 |
116 |
3,974.29 |
79.49 |
69.55 |
3964.36 |
117 |
3,964.36 |
79.29 |
69.38 |
3954.45 |
118 |
3,954.45 |
79.09 |
69.20 |
3944.56 |
119 |
3,944.56 |
78.89 |
69.03 |
3934.70 |
120 |
3,934.70 |
78.69 |
68.86 |
3924.86 |
121 |
3,924.86 |
78.50 |
68.69 |
3915.05 |
122 |
3,915.05 |
78.30 |
68.51 |
3905.26 |
123 |
3,905.26 |
78.11 |
68.34 |
3895.50 |
124 |
3,895.50 |
77.91 |
68.17 |
3885.76 |
125 |
3,885.76 |
77.72 |
68.00 |
3876.05 |
126 |
3,876.05 |
77.52 |
67.83 |
3866.36 |
127 |
3,866.36 |
77.33 |
67.66 |
3856.69 |
128 |
3,856.69 |
77.13 |
67.49 |
3847.05 |
129 |
3,847.05 |
76.94 |
67.32 |
3837.43 |
130 |
3,837.43 |
76.75 |
67.16 |
3827.84 |
131 |
3,827.84 |
76.56 |
66.99 |
3818.27 |
132 |
3,818.27 |
76.37 |
66.82 |
3808.72 |
133 |
3,808.72 |
76.17 |
66.65 |
3799.20 |
134 |
3,799.20 |
75.98 |
66.49 |
3789.70 |
135 |
3,789.70 |
75.79 |
66.32 |
3780.23 |
136 |
3,780.23 |
75.60 |
66.15 |
3770.78 |
137 |
3,770.78 |
75.42 |
65.99 |
3761.35 |
138 |
3,761.35 |
75.23 |
65.82 |
3751.95 |
139 |
3,751.95 |
75.04 |
65.66 |
3742.57 |
140 |
3,742.57 |
74.85 |
65.49 |
3733.21 |
141 |
3,733.21 |
74.66 |
65.33 |
3723.88 |
142 |
3,723.88 |
74.48 |
65.17 |
3714.57 |
143 |
3,714.57 |
74.29 |
65.00 |
3705.28 |
144 |
3,705.28 |
74.11 |
64.84 |
3696.02 |
145 |
3,696.02 |
73.92 |
64.68 |
3686.78 |
146 |
3,686.78 |
73.74 |
64.52 |
3677.56 |
147 |
3,677.56 |
73.55 |
64.36 |
3668.37 |
148 |
3,668.37 |
73.37 |
64.20 |
3659.20 |
149 |
3,659.20 |
73.18 |
64.04 |
3650.05 |
150 |
3,650.05 |
73.00 |
63.88 |
3640.92 |
151 |
3,640.92 |
72.82 |
63.72 |
3631.82 |
152 |
3,631.82 |
72.64 |
63.56 |
3622.74 |
153 |
3,622.74 |
72.45 |
63.40 |
3613.68 |
154 |
3,613.68 |
72.27 |
63.24 |
3604.65 |
155 |
3,604.65 |
72.09 |
63.08 |
3595.64 |
156 |
3,595.64 |
71.91 |
62.92 |
3586.65 |
157 |
3,586.65 |
71.73 |
62.77 |
3577.68 |
158 |
3,577.68 |
71.55 |
62.61 |
3568.74 |
159 |
3,568.74 |
71.37 |
62.45 |
3559.82 |
160 |
3,559.82 |
71.20 |
62.30 |
3550.92 |
161 |
3,550.92 |
71.02 |
62.14 |
3542.04 |
162 |
3,542.04 |
70.84 |
61.99 |
3533.18 |
163 |
3,533.18 |
70.66 |
61.83 |
3524.35 |
164 |
3,524.35 |
70.49 |
61.68 |
3515.54 |
165 |
3,515.54 |
70.31 |
61.52 |
3506.75 |
166 |
3,506.75 |
70.14 |
61.37 |
3497.99 |
167 |
3,497.99 |
69.96 |
61.21 |
3489.24 |
168 |
3,489.24 |
69.78 |
61.06 |
3480.52 |
169 |
3,480.52 |
69.61 |
60.91 |
3471.82 |
170 |
3,471.82 |
69.44 |
60.76 |
3463.14 |
171 |
3,463.14 |
69.26 |
60.60 |
3454.48 |
172 |
3,454.48 |
69.09 |
60.45 |
3445.84 |
173 |
3,445.84 |
68.92 |
60.30 |
3437.23 |
174 |
3,437.23 |
68.74 |
60.15 |
3428.63 |
175 |
3,428.63 |
68.57 |
60.00 |
3420.06 |
176 |
3,420.06 |
68.40 |
59.85 |
3411.51 |
177 |
3,411.51 |
68.23 |
59.70 |
3402.98 |
178 |
3,402.98 |
68.06 |
59.55 |
3394.48 |
179 |
3,394.48 |
67.89 |
59.40 |
3385.99 |
180 |
3,385.99 |
67.72 |
59.25 |
3377.53 |
181 |
3,377.53 |
67.55 |
59.11 |
3369.08 |
182 |
3,369.08 |
67.38 |
58.96 |
3360.66 |
183 |
3,360.66 |
67.21 |
58.81 |
3352.26 |
184 |
3,352.26 |
67.05 |
58.66 |
3343.88 |
185 |
3,343.88 |
66.88 |
58.52 |
3335.52 |
186 |
3,335.52 |
66.71 |
58.37 |
3327.18 |
187 |
3,327.18 |
66.54 |
58.23 |
3318.86 |
188 |
3,318.86 |
66.38 |
58.08 |
3310.56 |
189 |
3,310.56 |
66.21 |
57.93 |
3302.29 |
190 |
3,302.29 |
66.05 |
57.79 |
3294.03 |
191 |
3,294.03 |
65.88 |
57.65 |
3285.80 |
192 |
3,285.80 |
65.72 |
57.50 |
3277.58 |
193 |
3,277.58 |
65.55 |
57.36 |
3269.39 |
194 |
3,269.39 |
65.39 |
57.21 |
3261.21 |
195 |
3,261.21 |
65.22 |
57.07 |
3253.06 |
196 |
3,253.06 |
65.06 |
56.93 |
3244.93 |
197 |
3,244.93 |
64.90 |
56.79 |
3236.82 |
198 |
3,236.82 |
64.74 |
56.64 |
3228.72 |
199 |
3,228.72 |
64.57 |
56.50 |
3220.65 |
200 |
3,220.65 |
64.41 |
56.36 |
3212.60 |
201 |
3,212.60 |
64.25 |
56.22 |
3204.57 |
202 |
3,204.57 |
64.09 |
56.08 |
3196.56 |
203 |
3,196.56 |
63.93 |
55.94 |
3188.57 |
204 |
3,188.57 |
63.77 |
55.80 |
3180.59 |
205 |
3,180.59 |
63.61 |
55.66 |
3172.64 |
206 |
3,172.64 |
63.45 |
55.52 |
3164.71 |
207 |
3,164.71 |
63.29 |
55.38 |
3156.80 |
208 |
3,156.80 |
63.14 |
55.24 |
3148.91 |
209 |
3,148.91 |
62.98 |
55.11 |
3141.04 |
210 |
3,141.04 |
62.82 |
54.97 |
3133.18 |
211 |
3,133.18 |
62.66 |
54.83 |
3125.35 |
212 |
3,125.35 |
62.51 |
54.69 |
3117.54 |
213 |
3,117.54 |
62.35 |
54.56 |
3109.74 |
214 |
3,109.74 |
62.19 |
54.42 |
3101.97 |
215 |
3,101.97 |
62.04 |
54.28 |
3094.21 |
216 |
3,094.21 |
61.88 |
54.15 |
3086.48 |
217 |
3,086.48 |
61.73 |
54.01 |
3078.76 |
218 |
3,078.76 |
61.58 |
53.88 |
3071.07 |
219 |
3,071.07 |
61.42 |
53.74 |
3063.39 |
220 |
3,063.39 |
61.27 |
53.61 |
3055.73 |
221 |
3,055.73 |
61.11 |
53.48 |
3048.09 |
222 |
3,048.09 |
60.96 |
53.34 |
3040.47 |
223 |
3,040.47 |
60.81 |
53.21 |
3032.87 |
224 |
3,032.87 |
60.66 |
53.08 |
3025.29 |
225 |
3,025.29 |
60.51 |
52.94 |
3017.72 |
226 |
3,017.72 |
60.35 |
52.81 |
3010.18 |
227 |
3,010.18 |
60.20 |
52.68 |
3002.65 |
228 |
3,002.65 |
60.05 |
52.55 |
2995.15 |
229 |
2,995.15 |
59.90 |
52.42 |
2987.66 |
230 |
2,987.66 |
59.75 |
52.28 |
2980.19 |
231 |
2,980.19 |
59.60 |
52.15 |
2972.74 |
232 |
2,972.74 |
59.45 |
52.02 |
2965.31 |
233 |
2,965.31 |
59.31 |
51.89 |
2957.89 |
234 |
2,957.89 |
59.16 |
51.76 |
2950.50 |
235 |
2,950.50 |
59.01 |
51.63 |
2943.12 |
236 |
2,943.12 |
58.86 |
51.50 |
2935.77 |
237 |
2,935.77 |
58.72 |
51.38 |
2928.43 |
238 |
2,928.43 |
58.57 |
51.25 |
2921.10 |
239 |
2,921.10 |
58.42 |
51.12 |
2913.80 |
240 |
2,913.80 |
58.28 |
50.99 |
2906.52 |
241 |
2,906.52 |
58.13 |
50.86 |
2899.25 |
242 |
2,899.25 |
57.99 |
50.74 |
2892.00 |
243 |
2,892.00 |
57.84 |
50.61 |
2884.77 |
244 |
2,884.77 |
57.70 |
50.48 |
2877.56 |
245 |
2,877.56 |
57.55 |
50.36 |
2870.37 |
246 |
2,870.37 |
57.41 |
50.23 |
2863.19 |
247 |
2,863.19 |
57.26 |
50.11 |
2856.03 |
248 |
2,856.03 |
57.12 |
49.98 |
2848.89 |
249 |
2,848.89 |
56.98 |
49.86 |
2841.77 |
250 |
2,841.77 |
56.84 |
49.73 |
2834.67 |
251 |
2,834.67 |
56.69 |
49.61 |
2827.58 |
252 |
2,827.58 |
56.55 |
49.48 |
2820.51 |
253 |
2,820.51 |
56.41 |
49.36 |
2813.46 |
254 |
2,813.46 |
56.27 |
49.24 |
2806.43 |
255 |
2,806.43 |
56.13 |
49.11 |
2799.41 |
256 |
2,799.41 |
55.99 |
48.99 |
2792.41 |
257 |
2,792.41 |
55.85 |
48.87 |
2785.43 |
258 |
2,785.43 |
55.71 |
48.75 |
2778.47 |
259 |
2,778.47 |
55.57 |
48.62 |
2771.52 |
260 |
2,771.52 |
55.43 |
48.50 |
2764.59 |
261 |
2,764.59 |
55.29 |
48.38 |
2757.68 |
262 |
2,757.68 |
55.15 |
48.26 |
2750.79 |
263 |
2,750.79 |
55.02 |
48.14 |
2743.91 |
264 |
2,743.91 |
54.88 |
48.02 |
2737.05 |
265 |
2,737.05 |
54.74 |
47.90 |
2730.21 |
266 |
2,730.21 |
54.60 |
47.78 |
2723.38 |
267 |
2,723.38 |
54.47 |
47.66 |
2716.57 |
268 |
2,716.57 |
54.33 |
47.54 |
2709.78 |
269 |
2,709.78 |
54.20 |
47.42 |
2703.01 |
270 |
2,703.01 |
54.06 |
47.30 |
2696.25 |
271 |
2,696.25 |
53.92 |
47.18 |
2689.51 |
272 |
2,689.51 |
53.79 |
47.07 |
2682.78 |
273 |
2,682.78 |
53.66 |
46.95 |
2676.08 |
274 |
2,676.08 |
53.52 |
46.83 |
2669.39 |
275 |
2,669.39 |
53.39 |
46.71 |
2662.71 |
276 |
2,662.71 |
53.25 |
46.60 |
2656.06 |
277 |
2,656.06 |
53.12 |
46.48 |
2649.42 |
278 |
2,649.42 |
52.99 |
46.36 |
2642.79 |
279 |
2,642.79 |
52.86 |
46.25 |
2636.19 |
280 |
2,636.19 |
52.72 |
46.13 |
2629.60 |
281 |
2,629.60 |
52.59 |
46.02 |
2623.02 |
282 |
2,623.02 |
52.46 |
45.90 |
2616.46 |
283 |
2,616.46 |
52.33 |
45.79 |
2609.92 |
284 |
2,609.92 |
52.20 |
45.67 |
2603.40 |
285 |
2,603.40 |
52.07 |
45.56 |
2596.89 |
286 |
2,596.89 |
51.94 |
45.45 |
2590.40 |
287 |
2,590.40 |
51.81 |
45.33 |
2583.92 |
288 |
2,583.92 |
51.68 |
45.22 |
2577.46 |
289 |
2,577.46 |
51.55 |
45.11 |
2571.02 |
290 |
2,571.02 |
51.42 |
44.99 |
2564.59 |
291 |
2,564.59 |
51.29 |
44.88 |
2558.18 |
292 |
2,558.18 |
51.16 |
44.77 |
2551.78 |
293 |
2,551.78 |
51.04 |
44.66 |
2545.40 |
294 |
2,545.40 |
50.91 |
44.54 |
2539.04 |
295 |
2,539.04 |
50.78 |
44.43 |
2532.69 |
296 |
2,532.69 |
50.65 |
44.32 |
2526.36 |
297 |
2,526.36 |
50.53 |
44.21 |
2520.05 |
298 |
2,520.05 |
50.40 |
44.10 |
2513.75 |
299 |
2,513.75 |
50.27 |
43.99 |
2507.46 |
300 |
2,507.46 |
50.15 |
43.88 |
2501.19 |
301 |
2,501.19 |
50.02 |
43.77 |
2494.94 |