60.1K

Verified Solution

Link Copied!

Assets	2018	2017
Noun-current Asset: Property , plant, and equipment	995,510	1,011,694
Available for sale investments	176,495	197,069
Total non non-current assets	1,172,005	1,208,763
Current Asset:
Investment	16,902	16,902
Trade receivables	_	_
Amounts due from related parties	442	442
Cash at bank and on hand	_	_
Total current asset	17,334	17,334
Total assets	1,189,349	1,226,107
Equity and liabilities
Shareholders equity:
Share capital	1,000,000	1,000,000
Legal reserve	1,191	1,191
Accumulated losses	(3,357,038)	(3,124,801)
Fair value reserve	105,969	126,543
Total Shareholders equity	(2,249,878)	(1,997,076)
Current Liability :
Borrowings	3,135,310	2,904,036
trade and other payables	104,609	108,389
Amounts due to related parties	199,204	210,749
Total current liabilities	3,439,123	3,223,174
Total equity and liabilities	1,189,245	1,226,107
NET ASSETS VALUE PER SHARE	(2.250)	(1.997)

	2018	2017
Income
Other operating income	54,052	50,262
EXPENSES:
General and administrative	(47,019)
expenses		(94,088)
Finance costs	(239,270)	(216,326)
Total expenses	(286,289)	((260,152))
Loss before taxation	(232,237)	(260,152)
Income tax expense
Loss for the year
Other comprehensive income:
Change in fair value of available for sale Investments	(20,574)	15,294
TOTAL COMPREHENSIVE LOSS FOR THE YEAR	(252,811)	(244,858)
LOSS PER SHARE	(0/232)	(0/260)

Risk Analysis:

Quick Ratio (Acid Test Ratio).

Working capital Activity ratio.

Long-Term Solvency Risk- Debt Ratios:

L.T. Debt Ratio.

Debt/Equity Ratio.

L.T. Debt/Asset Ratio.

Multiple Discriminant Analysis:

Altman's Z-Score.

Answer & Explanation Solved by verified expert

See Answer