As the new accountant for Cohen & Co., you have been asked to provide a succinct...

Free

90.2K

Verified Solution

Question

Accounting

As the new accountant for Cohen & Co., you have been askedto provide a succinct analysis of financial performance for theyear just ended. You obtain the following information that pertainsto the company’s sole product:

ActualMaster (Static) Budget
Units sold35,00040,000
Sales$394,000$460,000
Variable costs224,000272,000
Fixed costs142,500137,000

QUESTIONS:

1. What was the actual operating income for the period?

2. What was the company’s master (static) budget operatingincome for the period?

3. (a) What was the total master (static) budget variance, interms of operating income, for the period? (b) Is this variancefavorable (F) or unfavorable (U)? (Note: The total master(static) budget variance is also referred to as the total operatingincome variance for the period.) (If a variance has noamount, select "None" in the corresponding dropdowncell.)

4. The total master (static) budget variance for a period can bedecomposed into a total flexible-budget variance and a sales volumevariance. (a) What was the total flexible-budget variance for theperiod? (b) Was this variance favorable (F) or unfavorable (U)? (c)What was the sales volume variance for the period? (d) Was thisvariance favorable (F) or unfavorable (U)? (Do not roundyour intermediate calculations. If a variance has no amount, select"None" in the corresponding dropdown cell.)

Answer & Explanation Solved by verified expert
4.2 Ratings (833 Votes)

1.

Sales Revenue $           394,000
Variable Expenses $           224,000
Contribution Margin $           170,000
Fixed Expenses $           142,500
Net Operating Income $             27,500

2.

Sales Revenue $           460,000
Variable Expenses $           272,000
Contribution Margin $           188,000
Fixed Expenses $           137,000
Net Operating Income $             51,000

3.
Master (static) budget variance = $51000 - 27500 = $23500
Since Actual income is lower, variance is unfavorable

4. Flexible Budget

Sales Revenue $           402,500
Variable Expenses $           238,000
Contribution Margin $           164,500
Fixed Expenses $           137,000
Net Operating Income $             27,500

Total flexible-budget variance = $27500 - 27500 = 0
None

Sales volume variance for the period = $51000 - 27500 = $23500
Unfavorable variance


Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students