Angel Enterprise was going public in 2018. You were wondering whether the $30 per share offer...

90.2K

Verified Solution

Question

Finance

Angel Enterprise was going public in 2018. You were wonderingwhether the $30 per share offer price is a fair price. You decidedto use discounted cash flow approach to value the company’s stock.You gathered the following data: Year FCF Other Data 2019 $600,000Growth rate of FCF beyond 2023 = 3% 2020 $900,000 Weighted AverageCost of Capital (WACC) = 10% 2021 $1,400,000 The firm has no debt2022 2023 $1,800,000 $2,500,000 Number of common shares outstanding= 1,000,000 a. Based on your valuation, what is the common stockper share? Is the stock worth buying? b. What is the common stockper share if the terminal growth rate (growth rate beyond 2023)were 5% instead of 3%?

Answer & Explanation Solved by verified expert

4.5 Ratings (778 Votes)

See Answer

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:

Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!

Become a Member

Transcribed Image Text

Angel Enterprise was going public in 2018. You were wonderingwhether the $30 per share offer price is a fair price. You decidedto use discounted cash flow approach to value the company’s stock.You gathered the following data: Year FCF Other Data 2019 $600,000Growth rate of FCF beyond 2023 = 3% 2020 $900,000 Weighted AverageCost of Capital (WACC) = 10% 2021 $1,400,000 The firm has no debt2022 2023 $1,800,000 $2,500,000 Number of common shares outstanding= 1,000,000 a. Based on your valuation, what is the common stockper share? Is the stock worth buying? b. What is the common stockper share if the terminal growth rate (growth rate beyond 2023)were 5% instead of 3%?