Analyzing Transactions Using the Financial Statement Effects Template Hanlon Advertising Company began the current month with the...

Free

80.2K

Verified Solution

Question

Advance Math

Analyzing Transactions Using the Financial Statement EffectsTemplate Hanlon Advertising Company began the current month withthe following balance sheet.

Cash$ 80,000Liabilities$ 70,000
Noncash assets135,000Contributed capital110,000


Earned capital35,000
Total assets$215,000Total liabilities and equity

$215,000

Following are summary transactions that occurred during thecurrent month.

  1. The company purchased supplies for $5,000 cash; none were usedthis month.

  2. Services of $2,500 were performed this month on credit.

  3. Services were performed for $10,000 cash this month.

  4. The company purchased advertising for $8,000 cash; the ads willrun next month.

  5. The company received $1,200 cash as partial payment on accountsreceivable from transaction 2.

  6. The company paid $3,400 cash toward the accounts payablebalance reported at the beginning of the month.

  7. Paid $3,500 cash toward this month's wages expenses.

  8. The company declared and paid dividends of $500 cash.

(a) Record the effects of each transaction using the financialstatement effects template.

Use negative signs with your answers, when appropriate.

Balance Sheet

Transaction

Cash Asset+NoncashAssets=Liabilities+ContributedCapital+EarnedCapital

Beginning Bal




















































Ending Bal




Income Statement

Revenu (minus) Expenses = Net income































Prepare the income statement for this month and the balancesheet as of month-end.

Do not use negative signs with any of your answers below.

Hanlon Advertising Company
Income Statement

Sales revenue0
Total expenses0
Net income0

Hanlon Advertising Company

Retained Earnings Reconciliation

Retained earnings. beginning of month$0
Add: Net income
Less: Dividends
Retained earnings. end of month$0

Hanlon Advertising Company

Balance Sheet

cash$0

Noncash assets


Total assets$0

Liabilities$0

Contributed capital0

Retained earnings0

Total equity0

Total liabilities and equity$0

Answer & Explanation Solved by verified expert
4.4 Ratings (812 Votes)

Balance Sheet :

Cash Asset + Noncash Assets = Liabilities + Contributed Capital + Earned Capital

Transaction

Cash Asset Noncash Assets Liabilities Contributed Capital Earned Capital
Beginning Balance 80000 135000 70000 110000 35000
1) -5000 5000 0 0 0
2) 0 2500 0 0 2500
3) 10000 0 0 0 10000
4) -8000 8000 0 0 0
5) 1200 -1200 0 0 0
6) -3400 0 -3400 0 0
7) -3500 0 0 0 -3500
8) -500 0 0 0 -500
Ending Balance 70800 149300 66600 110000 43500

Income Statement :

Revenue - Expenses = Net income

Revenue Expenses Net income
Beginning Balance 0 0 0
1) 0 0 0
2) 2500 0 2500
3) 10000 0 10000
4) 0 0 0
5) 0 0 0
6) 0 0 0
7) 0 3500 -3500
8) 0 0 0
Ending Balance 12500 3500 9000

Hanlon Advertising Company

Income Statement

Sales revenue 12500
Total expenses 3500
Net income 9000

Retained Earnings Reconciliation

Retained earnings. beginning of month $35000
Add: Net income 9000
Less: Dividends -500
Retained earnings. end of month $43500

Balance Sheet

cash $70800
Noncash assets 149300
Total assets $220100
Liabilities $66600
Contributed capital 110000
Retained earnings 43500
Total equity 153500
Total liabilities and equity $220100

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students