Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. ...
90.2K
Verified Solution
Link Copied!
Question
Accounting
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow.
Consolidated Statements of Income
Years ended December 31 ($ millions)
2010
2009
2008
Net sales
$26,662
$23,123
$25,269
Operating expenses
Cost of sales
13,831
12,109
13,379
Selling, general and administrative expenses
5,479
4,907
5,245
Research, development and related expenses
1,434
1,293
1,404
Loss/(gain) from sale of business
--
--
23
Total operating expenses
20,744
18,309
20,051
Operating income
5,918
4,814
5,218
Interest expenses and income
Interest expense
201
219
215
Interest income
(38)
(37)
(105)
Total interest expense
163
182
110
Income before income taxes
5,755
4,632
5,108
Provision for income taxes
1,592
1,388
1,588
Net income including noncontrolling interest
4,163
3,244
3,520
Less: Net income attributable to noncontrolling interest
78
51
60
Net income
$ 4,085
$ 3,193
$ 3,460
Consolidated Balance Sheets
($ millions)
2010
2009
Assets
Current Assets
Cash and cash equivalents
$ 3,377
$ 3,040
Marketable securities-current
1,101
744
Accounts receivable-net
3,615
3,250
Inventories
Finished goods
1,476
1,255
Work in process
950
815
Raw materials and supplies
729
569
Total inventories
3,155
2,639
Other current assets
967
1,122
Total current assets
12,215
10,795
Marketable securities-noncurrent
540
825
Investments
146
103
Property, plant and equipment
20,253
19,440
Less: Accumulated depreciation
(12,974)
(12,440)
Property, plant and equipment-net
7,279
7,000
Goodwill
6,820
5,832
Intangible assets-net
1,820
1,342
Prepaid pension benefits
74
78
Other assets
1,262
1,275
Total assets
$ 30,156
$ 27,250
Liabilities
Current liabilities
Short-term borrowings and current portion of long-term debt
$ 1,269
$ 613
Accounts payable
1,662
1,453
Accrued payroll
778
680
Accrued income taxes
358
252
Other current liabilities
2,022
1,899
Total current liabilities
6,089
4,897
Long-term debt
4,183
5,097
Pension and postretirement benefits
2,013
2,227
Other liabilities
1,854
1,727
Total liabilities
14,139
13,948
Equity
3M Company shareholders' equity: Common stock, par value $.01 per share;
9
9
Additional paid-in capital
3,468
3,153
Retained earnings
25,995
23,753
Treasury stock
(10,266)
(10,397)
Accumulated other comprehensive income (loss)
(3,543)
(3,754)
Total 3M Company shareholders' equity
15,663
12,764
Noncontrolling interest
354
538
Total equity
16,017
13,302
Total liabilities and equity
$ 30,156
$ 27,250
(a) Compute net operating profit after tax (NOPAT) for 2010. Assume that the combined federal and statutory rate is: 37.0% (Round your answer to the nearest whole number.) 2010 NOPAT =Answer($ millions) (b) Compute net operating assets (NOA) for 2010 and 2009. Treat noncurrent Investments as a nonoperating item. 2010 NOA =Answer($ millions) 2009 NOA =Answer($ millions) (c) Compute 3M's RNOA, net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2010. (Round your answers to two decimal places. Do not round until your final answer. Do not use NOPM x NOAT to calculate RNOA.) 2010 RNOA =Answer% 2010 NOPM =Answer% 2010 NOAT =Answer (d) Compute net nonoperating obligations (NNO) for 2010 and 2009. 2010 NNO =Answer($ millions) 2009 NNO =Answer($ millions) (e) Compute return on equity (ROE) for 2010. (Round your answers to two decimal places. Do not round until your final answer.) Hint: Remember ROE is calculated attributable to controlling interest. 2010 ROE =Answer% (f) What is the nonoperating return component of ROE for 2010? (Round your answers to two decimal places.) 2010 nonoperating return =Answer%
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!