AC Score: 0 of 2 pts 2 of 4 (3 complete) HW Score: 80%, 8 of 10 pts menu S12-12 (similar to) Question Help The local supermarket is considering investing in self-checkout kiosks for its customers. The self.checkout kiosks will cost $47,000 and have no residual value. ents Management expects the equipment to result in net cash savings over three years as customers grow accustomed to using the new technology: $12,000 the first year, $18,000 the second year, $24,000 the third year. Assuming a 10% discount rate, what is the NPV of the kiosk Investment? Is this a favorable investment? Why or why ework not? Click the icon to view the present value of an annuity table.) (Click the icon to view the present value table.) uiz/Tes (Click the icon to view the future value of an annuity table.) (Click the icon to view the future value table.) (Round your answer to the nearest whole dollar. Use parentheses or a minus sign for negative net present values.) The NPV is $ Periods 5.795 4917 6.728 6472 7652 Present Value of Annuity of $1 | | | 12 1% 16% | | | 20% 0.980 0.990 0.962 | 0.952 | 0.943 0.971 0.926 0.909 0.693 | 0.662 0.833 | 0.8T 0.847 1970 1942 1.913 | 1.866 1.859 | 1.33 | 1.783 1.736 | | 1.690 | 1.647 | 1.605 | 1.566 | 1.528 2941 2.884 2.829 | 2775 12723 | 2673 2.577 | 2.467 2402 | 2322 | 2.246 | 2.174 | 2.106 3.902 3.808 3.717 | 3.630 | 3.546 | 3.465 | 3.312 | 3.170 3.037 | 2914 | 2796 2690 | 2.569 4.713 4.560 4.452 | 4.329 4.212 3.993 3.791 3.605 13.433 | 3.274 3.127 2.991 5.47 5.601 5.242 || 5.076 4.623 4.355 4.11 3.889 3.685 3.496 3.326 6.230 | 6.002 | 5.786 5.562 5.206 | | 4.668 4.564 4.266 4.039 3.605 7.325 7.020 | 6.733 | 6.463 6.210 5.747 15.35 | 4.968 4.639 4.344 3.857 8.566 -8.162 | 7.786 | 7435 | 7.108 6.802 6.247 5.759 5.328 4.946 4.607 4.031 18.983 | 8.530 | 8.141 | 7.722 7.360 6.710 | | 6.145 5.650 5.216 4.192 10.368 | 9.7879253 8.760 | 8.306 7.867 7.139 | 6.495 | 5.936 5.453 4.656 4.327 11.255 | 10.575 | 9.954 | 9.365 | 8.863 8.364 7.536 6.814 6.14 5.660 5.197 4.43 12.134 | 11.348 | 10.635 | 9.96 | 9.394 6.853 7904 | 7.103 6.424 5.42 5.342 4.910 4.52 13.004 | 12.106 | 11296 10.563 9.699 9.295 8.244- 7.367 6.626 6.002 5.466 5.008 13.865 | 12.849 | 11.938 1.118 10.360 8.559 17.606 | 6.811 16.142 5575 15.092 4.675 18.046 | 16.35114.87 13.590 12.462 11.470 19.818 18.514 | 7.469 | 6.623 | 5.929 15.353 4.870 22.23 | 19.523 | 17.413 | 15.622 | 14.094 | 12.783 | 10.675 | 9.077 7.843 6.673 | 6.09715.467 4.948 | 25.808 | 22.396 | 19.600 | 17.292 | 15.372] 13.765 | 11.258 | 9427| 8.055 | 2003 | 6.177 | 5.517 | 4.979 32.835 | 27.355 | 23.115 | 19.793 | 17.159 | 15.046 | 11.925 | 19.779 18.244 7.105 | 6.233 | 5.546 4.997 9.471| 23456789m HQ8H $ 19 4. 793 4. 1 9.712 14 1.00 210 1.000 12.030 3.091 4.184 53 | 6.8N 1345b1gsmhUp% 3030 4.060 5.101 6.152 7214 8266 9.369 10.462 11.567 12.63 13.809 14.947 16.097 22019 28.243 4,785 48.866 11.000 2020 13.060 4.122 5204 6.208 7434 18.583 9.755 10.950 12.16 13.412 4.680 15.974 172 24 297 .030 40.566 60.42 6.466 7.662 8.692 | 10.159 1464 12.808 4.12 15.618 17.06 18.599 26.470 30.459 47.575 75.401 1000 2.040 3.122 4.246 5.416 6.633 7.896 9214 10.563 12.006 13.486 15.026 16.627 18 292 20.024 29.76 41.646 6 08 5.026 Future Value of Annuity of $1 10%, 1000 1.000 1.000 1000 11.000 1.000 1.000 | 1.000 1000 2.050 2.00 2.060 12.100 2.140 2.10 | 2.160 2200 3.155 3.14 3246 | 3.310 3.374 3.40 3.506 | 3.52 3.640 4.310 4.375 4.506 4.79 4.321 | 5.065215 5.368 5.526 5.637 | 6.16 6.353 6.610 - 7.164 7.442 6.802 6.975 17.33 7.716 8.115 8.536 | 697 | 9.42 19.930 8.142 8. 39 8.923 | 9.487 10.069 | 10.730 | 1.414 | 12.142 | 2.916 9.549 9.897 10.63 1.436 | 12 300 | 13 233 | 4240 | 15.327 | 16.49 11.027 11.491 12.488 | 13.5%, | 14.6 | 16.095 17.519 19.06 | 0. 79 12.578 13.181 14.487 | 15.937 17.549 | 16.337 | 21.321 3.52] 25.959 14.207 14.972 16.645 | 18.531 | 20.65 23.045 | 25.733 | 28.75 32.150 15.917 16.470 16.97 | 21.3M | 24.133 27 271 30.00 34.931 9.581 17713 13.882 21.495 | 24.523 | 8.029 32.09 36.7% | | 42.219 48.497 19.59 21.015 24.215 27.975 32.383 37.561 | 43.672 | 50 816 9.196 21.579 23.276 27.152 31.72 37.260 43.842 51.660 0,965 2.035 33.COM 36.7% 45.762 57.275 72.052 191.025 | 15.380 | 146.628 186.688 47.727 4,865 13.106 | 6,347 | 133.334 | 11,871 | 249.214 | 342.603 | 471.981 6.439 79.056 13.283 | 14.44 | 241.333 | 36.787 | 530.312 | 790.948 | 1.181.882 | 120.800 | 18.72 259.057 | 442.593 | 767.001 |1.342.025 12.360.757 | 4.163.2137.343.856 0.792 | 078 0.746 067 0592 235 6789mH Present Value of $1 Periods % | | 20%; 0.990 0.960 0.971 0.962 | | 0.952 0.943 | 0.926 0.909 0.93 0.877 0.862 0.847 0.833 0.90 | 0.967 0843 || 0925 | 0.907 | 0.80 0.857 0.626 0.797 | 0.766 0.743 0718 | 0.694 0.971 | 0.42 0915 0.6 0.864 | 0.840 | 24 0.751 | | 0.712 | 0.675 | 0.641 0609 0.579 0.61 0924 0.88 | 0.85 | 0.823 0.735 | 0.663 6.636 0.592 0.552 0.516 0.492 0.906 0.063 0.022 0.681 | 0.621 0.567 | 0519 0.476 10.437 0.402 0.888 | | 0.837 | 0.790 0.705 0.630 10.564 | 0.507 0.456 0.410 10.370 0.335 0.871 0.813 | 0.760 0.711 0.665 0.583 0.513 0.452 0.400 0.354 0.314 0279 0.853 0.769 | 0.731 0.627 0.540 0.467 | 0.404 0.351 | | 0.305 0.266 | 0.233 0.837 0.766 | 0.703 0.645 0.500 | 0.424 | 0.361 0.308 0.263 0.225 0.1984 0.820 0.74 0.676 0.558 0.463 | 0.366 | 0.322 0.270 | 10.227 0.191 0.162 0.804 0.722 | 0.650 0.585 0.527 0.429 | 0.350 | 0.267 0.237 | 0.195 0.162 0.135 a788 0.701 0.625 0.557 0.497 0.397 | 0.318 0257 0.208 0.168 0.137 10.12 0.879 0773 ! 0.601 0530 0.469 0.368 0.290 0.229 0.182 0.145 0.116 0.093 0.870 a58 0.61 0577 0.565 0.42 0.340 | 0263 0.20 0.160 0.125 0.099 0.076 0.61 0.743 6.642 0.55 0.48] 0.417) 0.315 | 0239 0.163 0.140 0.108 0.084 0.065 0.820 0.63 0.554 10.456 0.377 0.3120215 0.149 | 0.104 0.073 10.051 07 0.026 0.790 0.610 0.478 - -0.375 | 0.295 | 0233 | 0.146 0.092 | 0.059 100038 0024 0016 10.010 0.742 0.552 0.412 || 0.300 | 0231 10.174 | 0.099 0.057 0.033 0.020 | 2007 | 0.004 10.62 0453 0.307 0.206 | 0.142 | 0.097 10.046 0.022 | 0.01 - 0.005 0.001 V.CN Future Value of $1 120 110 1.020 1.040 1.010 1.020 1.00 1.041 1.405 1574 1. 00 101 1999 1.126 1.159 1.144 1.230 1.267 1.305 100 1216 1.331 1464 1.61 1772 1.940 1061 1.1 1.168 1216 1276 1,340 1.407 1.477 1.51 1.629 1.710 17 1 42 1.025 21 2502 1. 00 1.0M2 14.125 1.170 1.217 1265 1.316 1.300 1423 1.400 1.539 1.601 1665 1732 11 2.194 2.66 3243 801 Belgownppbbm5w 100 1124 1.16 1.191 120 12 13 1330 1.469 1.419 1.597 1.50 1714 1.54 1.851 1.689 | 1999 1.791 | 2159 1.896 2,332 2012 12.518 2.133 2.720 2261 2937 2397 ( 3172 1.974 221 2.476 23 10 3479 36 3.252 1707 4226 481M 1.10 1.180 | 200 1346 |- 14 181 1.643 1 1.811 1.999 2.074 210 22 2486 2.436 2.700 | | 2966 2.626 3.165 13.543 3276 13.766 | 4300 30 445 15.160 5234 | 6.162 5.117 6.176 7490 5936 7206 18916 616 059 10. 69 7.9 10.147 2.86 11974 194612739 336 67 | 62669 5 AB | 143.371 37 3 37. TZ1 TES 378 283 1.138 1.149 1.161 1220 15 407 1.364 11.426 1469 1.513 1856 1.806 2004 2427 1294 1.319 1346 1486 1990 2.07 2653 16 4322 7000 3.138 3452 3797 4.17 5.727 35 7.449 5 258 122 14 3207 292 5.74 107 24 10.63 1346 1811