80.2K

Verified Solution

Link Copied!

a) Under Operating Activities, what was the total for "Adjustments to reconcile net income to net cash?

b)What was the Net Cash Provided by/(Used in) Operating Activities?

c)What was the Net Cash Provided by/(Used in) Investing Activities?

d)What was the Net Cash Provided by/(Used in) Financing Activities?

e)What was the net increase/(decrease) in cash for the year?

f)What is the Cash Balance at current year-end?

Income Statement For the Year Ended Dec 31 Sales Cost of Good Sold Gross Profit Operating Expense: Income from Operations Gain/(Loss) on sale from equipment Income before income taxes Income Tax Expense \begin{tabular}{|l|r|} \hline Wages/Salaries & 41000 \\ \hline Rent & 28000 \\ \hline Depreciation & 13000 \\ \hline Other & 14000 \\ \hline \end{tabular} Net Income Total OE Additional Information: \begin{tabular}{|l|r|} \hline Beginning Cash Balance & 32000 \\ \hline Ending Cash Balance & 68440 \\ \hline Decrease in Account Receivable & 8000 \\ \hline Increase in Account Payable & 10000 \\ \hline Decease in Income Taxes Payalbe & 3000 \\ \hline Decrease in Prepaid expenses & 19000 \\ \hline Increase in Merchandise Inventory & 14000 \\ \hline \end{tabular} Income Statement For the Year Ended Dec 31 Sales Cost of Good Sold Gross Profit Operating Expense: Income from Operations Gain/(Loss) on sale from equipment Income before income taxes Income Tax Expense \begin{tabular}{|l|r|} \hline Wages/Salaries & 41000 \\ \hline Rent & 28000 \\ \hline Depreciation & 13000 \\ \hline Other & 14000 \\ \hline \end{tabular} Net Income Total OE Additional Information: \begin{tabular}{|l|r|} \hline Beginning Cash Balance & 32000 \\ \hline Ending Cash Balance & 68440 \\ \hline Decrease in Account Receivable & 8000 \\ \hline Increase in Account Payable & 10000 \\ \hline Decease in Income Taxes Payalbe & 3000 \\ \hline Decrease in Prepaid expenses & 19000 \\ \hline Increase in Merchandise Inventory & 14000 \\ \hline \end{tabular}

Answer & Explanation Solved by verified expert

See Answer