A startup that is fully owned by the founder is reporting $4 million of revenue...

80.2K

Verified Solution

Question

Finance

A startup that is fully owned by the founder is reporting $4 million of revenue and is expecting an annual revenue growth of 60%. The firm is seeking an investment of $3 million from a Venture Capital Fund for its first round of funding. The required rate of return for the VC is 45%. The investment horizon is 6 years. The expected net profit margin of the startup is 18% in the year 6, and the expected P/E multiple is 10X. The entrepreneur is currently (before the first round of funding) holding 2 million shares with 100% equity ownership.

1) The terminal value of the firm is

2) The Post-Money Valuation of the firm at the time of first round of funding is

3) The number of shares issued to the VC investor is:

4) The expected net profit for the year 6 is

5) The residual ownership of the entrepreneur after the first round of funding is

6) The Expected Revenue in the year 6 is:

7) The ownership to be offered to the VC on a fully diluted basis for the required funding of $3 million is:

8) The Pre-Money Valuation of the firm at the time of first round of funding is

9) The total number of shares outstanding after the first round of funding will be

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students