A project has an initial cost of $47,325, expected net cash inflows of $9,000 per year...

80.2K

Verified Solution

Question

Finance

A project has an initial cost of $47,325, expected net cashinflows of $9,000 per year for 11 years, and a cost of capital of8%. What is the project's NPV? (Hint: Begin byconstructing a time line.) Do not round your intermediatecalculations. Round your answer to the nearest cent.

Net Salvage Value

Allen Air Lines must liquidate some equipment that is beingreplaced. The equipment originally cost $19 million, of which 85%has been depreciated. The used equipment can be sold today for$4.75 million, and its tax rate is 40%. What is the equipment'safter-tax net salvage value? Write out your answer completely. Forexample, 2 million should be entered as 2,000,000.

The Campbell Company is considering adding a robotic paintsprayer to its production line. The sprayer's base price is$950,000, and it would cost another $20,500 to install it. Themachine falls into the MACRS 3-year class (the applicable MACRSdepreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%), and itwould be sold after 3 years for $691,000. The machine would requirean increase in net working capital (inventory) of $14,500. Thesprayer would not change revenues, but it is expected to save thefirm $462,000 per year in before-tax operating costs, mainly labor.Campbell's marginal tax rate is 35%.

  1. What is the Year 0 net cash flow?
    $



  2. What are the net operating cash flows in Years 1, 2, and 3? Donot round intermediate calculations. Round your answers to thenearest dollar.
    Year 1$
    Year 2$
    Year 3$

  3. What is the additional Year 3 cash flow (i.e, the after-taxsalvage and the return of working capital)? Do not roundintermediate calculations. Round your answer to the nearestdollar.
    $



  4. If the project's cost of capital is 14 %, what is the NPV ofthe project? Do not round intermediate calculations. Round youranswer to the nearest dollar.
    $

    Should the machine be purchased?
    -Select-YesNoItem 7

Answer & Explanation Solved by verified expert
3.6 Ratings (351 Votes)
Answer 1NPV 1692568WorkingInitial cost 47325Expected net cash inflows per year for 11 years 9000Cost of capital 8NPV Annual cash flow PV of 1 annuity for11 years at 8 rate Initial cost 9000 1 1 1 8 11 8 47325 1692568Answer 2Equipments aftertax net salvage value 3990000WorkingOriginal cost 19 million 1900000085 depreciatedHenceCurrent Book value 19000000 1 85 2850000Used equipment can be sold today for 475 million 4750000Tax on    See Answer
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students