A lease agreement that qualifies as a finance lease calls for annual lease payments of $26,269...

Free

70.2K

Verified Solution

Question

Accounting

A lease agreement that qualifies as a finance lease calls forannual lease payments of $26,269 over a six-year lease term (alsothe asset’s useful life), with the first payment at January 1,2016, the beginning of the lease. The interest rate is 5%. Thelessor’s fiscal year is the calendar year. The lessor manufacturedthis asset at a cost of $125,000. (FV of $1, PV of $1, FVA of $1,PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s)from the tables provided.) Required:

a. Determine the price at which the lessor is “selling” theasset (present value of the lease payments).

PV factors based on
Table or Calculator function:
Lease Payment
n =
i =
PV of Lease

b. Create a partial amortization schedule through the secondpayment on January 1, 2017

Date Cash Interest Received Effective Interest Decrease inBalance Outstanding Balance

01/01/2016

01/01/2016

01/01/2017

. c. What would be the amounts related to the lease that thelessor would report in its income statement for the year endedDecember 31, 2017 (ignore taxes)?

Pretax impact on income related to thelease:
Total pretax impact onincome

Answer & Explanation Solved by verified expert
3.9 Ratings (431 Votes)

Answer A
Determination of present value of the lease upon lease inception
Year Lease Payment Discount Factor @ 5% Present Values PV Factors based on
0 $26,269     1.00000 $26,269 Table or calculator function
1 $26,269     0.95238 $25,018 Lease Payment $26,269
2 $26,269     0.90703 $23,827 n= 6
3 $26,269     0.86384 $22,692 i= 5%
4 $26,269     0.82270 $21,612 PV of Lease $140,000
5 $26,269     0.78353 $20,582
NPV $140,000
Present Value of Lease = $140,000
Answer B
Partial Amortization through the payment on January 1,2017
Date Lease Payment Effective Interest Decrease in balance Outstanding balance
01-01-16 $140,000
01-01-16 $26,269 $0 $26,269 $113,731
01-01-17 $26,269 5687 [$113731*5%] $20,582 $93,149
Answer C
Impact on pretax income related to the lease:
Income Statement debit side
Interest Expense $5,687
Total Expenses $5,687

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students