A comparative balance sheet and an income statement for BurgessCompany are given below:
Burgess Company Comparative Balance Sheet (dollars in millions) |
| Ending Balance | | Beginning Balance |
Assets | | | | | |
Current assets: | | | | | |
Cash and cash equivalents | $ | 48 | | $ | 99 |
Accounts receivable | | 730 | | | 669 |
Inventory | | 695 | | | 646 |
Total current assets | | 1,473 | | | 1,414 |
Property, plant, and equipment | | 1,595 | | | 1,565 |
Less accumulated depreciation | | 824 | | | 678 |
Net property, plant, and equipment | | 771 | | | 887 |
Total assets | $ | 2,244 | | $ | 2,301 |
Liabilities and Stockholders' Equity | | | | | |
Current liabilities: | | | | | |
Accounts payable | $ | 278 | | $ | 169 |
Accrued liabilities | | 189 | | | 161 |
Income taxes payable | | 95 | | | 81 |
Total current liabilities | | 562 | | | 411 |
Bonds payable | | 460 | | | 690 |
Total liabilities | | 1,022 | | | 1,101 |
Stockholders' equity: | | | | | |
Common stock | | 190 | | | 190 |
Retained earnings | | 1,032 | | | 1,010 |
Total stockholders' equity | | 1,222 | | | 1,200 |
Total liabilities and stockholders' equity | $ | 2,244 | | $ | 2,301 |
|
Burgess Company Income Statement (dollars in millions) |
Sales | $ | 3,970 |
Cost of goods sold | | 2,720 |
Gross margin | | 1,250 |
Selling and administrative expenses | | 898 |
Net operating income | | 352 |
Nonoperating items: | | |
Gain on sale of equipment | | 2 |
Income before taxes | | 354 |
Income taxes | | 130 |
Net income | $ | 224 |
|
Burgess also provided the following information:
- The company sold equipment that had an original cost of $30million and accumulated depreciation of $16 million. The cashproceeds from the sale were $16 million. The gain on the sale was$2 million.
The company did not issue any new bonds during the year.
The company paid a cash dividend during the year.
The company did not complete any common stock transactionsduring the year.
Required:
Using the indirect method, prepare a statement of cash flows forthe year. (Enter your answers in millions not in dollars. List anydeduction in cash and cash outflows as negative amounts.)