4. Calculate the projects NPV, IRR, and payback period. 5. Perform sensitivity analyses...

70.2K

Verified Solution

Question

Accounting

4. Calculate the projects NPV, IRR, and payback period.
5. Perform sensitivity analyses and calculate the projects NPV, IRR, and payback period if
a. sales volume increases 4.5%
b. unit price increases 20%
c. direct labor cost increases 5%
d. raw materials increase 5%
e. energy cost increases 5%
Sales Projected 600,000 per month
Unit Price 5 pesos per liter
timeframe 5 years
WACC 18.20%
Equipment Cost 50,000,000
Resale Value 4,000,000
Life of Machine 5 years
Raw Materials 1.8 per liter
Direct Labor Cost 180,000 per month
Energy Cost 50,000 per month
Rent Expense Costs 60,000 per month
administrative and selling expense 300,000 a year
overhead cost (accounting fee)1% of sales
Erosion after tax cash flows 800,000 per year
tax rate 30%
opportunity cost (lease)60,000 per year

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students