60.1K

Verified Solution

Link Copied!

34. In 2022, you were analyzing the performance of Metro Atlantic Corp. You forecast Metro Atlantic Corp. will make the following numbers in the years 2011 to 2015: All data In millions (P) Sales Net Income Inv. in Fixed Assets Depreciation 2023 Inv. in Working Capital Interest expense Net borrowing 5.500 1,760 1,925 495 330 110 385 2024 7,040 2,253 2,464 634 422 141 493 2025 9,011 2,884 3,154 811 541 180 631 2026 2027 11,534 3,691 4,037 1,038 692 231 807 14,764 4,724 5,167 1,328 886 295 1,033 Metro Atlantic Corp.'s tax rate is 10%. Its beta is 2.1. The risk free government bond rate is 6.4%, and the market return* is 11.4%. It has 17 billion shares outstanding. *Note: Market return is NOT market risk premium. Using CAPM, what is the required rate of return on equity of Metro Atlantic Corp.? 35. In 2022, you were analyzing the performance of Metro Atlantic Corp. You forecast Metro Atlantic Corp. will make the following numbers in the years 2011 to 2015: All data In millions (P) - Sales Net Income Inv. in Fixed Assets Depreciation Capital 2023 Interest expense 5,500 1,760 1,925 Inv. in Working 330 495 110 Net borrowing 385 2024 7,040 2,253 2,464 634 422 141 493 2025 9,011 2,884 3.154 811 541 180 631 2026 11,534 3,691 4,037 *Note: Market return is NOT market risk premium. Compute for Metro Atlantic Corp.'s FCFE for 2023 to 2027. 1,038 692 231 807 2027 14,764 4,724 5,167 1,328 886 295 1,033 Metro Atlantic Corp.'s tax rate is 10%. Its beta is 2.1. The risk free government bond rate is 6.4%, and the market return* is 11.4%. It has 17 billion shares outstanding. 36. In 2022, you were analyzing the performance of Metro Atlantic Corp. You forecast Metro Atlantic Corp. will make the following numbers in the years 2011 to 2015: All data In millions (P) Sales Net Income Inv. in Fixed Assets Depreciation 2023 Interest expense 5,500 1,760 1,925 495 Inv. in Working 330 Capital 110 Net borrowing 385 2024 7,040 2,253 2,464 634 422 141 493 2025 9,011 2.884 3,154 811 541 180 631 2026 11,534 3,691 4,037 1,038 692 231 807 2027 14,764 4,724 5,167 1,328 886 295 1,033 Metro Atlantic Corp.'s tax rate is 10%. Its beta is 2.1. The risk free government bond rate is 6.4%, and the market return* is 11.4%. It has 17 billion shares outstanding. *Note: Market return is NOT market risk premium. Compute for the individual present values of Metro Atlantic Corp.'s FCFE discounted at the required rate of return on equity for 2011 to 2015. 37. In 2022, you were analyzing the performance of Metro Atlantic Corp. You forecast Metro Atlantic Corp. will make the following numbers in the years 2011 to 2015: All data In millions (P) - Sales Net Income Inv. in Fixed Assets Depreciation 2023 Capital 5,500 Interest expense 1,760 1,925 Inv. in Working 330 495 110 Net borrowing 385 2024 7,040 2,253 2,464 634 422 141 493 2025 9.011 2,884 3,154 811 541 180 631 2026 11,534 3,691 4,037 1,038 692 *Note: Market return is NOT market risk premium. What is the total present value of FCFE from 2023 to 2027? 231 807 2027 14,764 4,724 5,167 1,328 886 295 1,033 Metro Atlantic Corp.'s tax rate is 10%. Its beta is 2.1. The risk free government bond rate is 6.4%, and the market return* is 11.4%. It has 17 billion shares outstanding. 34. In 2022, you were analyzing the performance of Metro Atlantic Corp. You forecast Metro Atlantic Corp. will make the following numbers in the years 2011 to 2015: All data In millions (P) Sales Net Income Inv. in Fixed Assets Depreciation 2023 Inv. in Working Capital Interest expense Net borrowing 5.500 1,760 1,925 495 330 110 385 2024 7,040 2,253 2,464 634 422 141 493 2025 9,011 2,884 3,154 811 541 180 631 2026 2027 11,534 3,691 4,037 1,038 692 231 807 14,764 4,724 5,167 1,328 886 295 1,033 Metro Atlantic Corp.'s tax rate is 10%. Its beta is 2.1. The risk free government bond rate is 6.4%, and the market return* is 11.4%. It has 17 billion shares outstanding. *Note: Market return is NOT market risk premium. Using CAPM, what is the required rate of return on equity of Metro Atlantic Corp.? 35. In 2022, you were analyzing the performance of Metro Atlantic Corp. You forecast Metro Atlantic Corp. will make the following numbers in the years 2011 to 2015: All data In millions (P) - Sales Net Income Inv. in Fixed Assets Depreciation Capital 2023 Interest expense 5,500 1,760 1,925 Inv. in Working 330 495 110 Net borrowing 385 2024 7,040 2,253 2,464 634 422 141 493 2025 9,011 2,884 3.154 811 541 180 631 2026 11,534 3,691 4,037 *Note: Market return is NOT market risk premium. Compute for Metro Atlantic Corp.'s FCFE for 2023 to 2027. 1,038 692 231 807 2027 14,764 4,724 5,167 1,328 886 295 1,033 Metro Atlantic Corp.'s tax rate is 10%. Its beta is 2.1. The risk free government bond rate is 6.4%, and the market return* is 11.4%. It has 17 billion shares outstanding. 36. In 2022, you were analyzing the performance of Metro Atlantic Corp. You forecast Metro Atlantic Corp. will make the following numbers in the years 2011 to 2015: All data In millions (P) Sales Net Income Inv. in Fixed Assets Depreciation 2023 Interest expense 5,500 1,760 1,925 495 Inv. in Working 330 Capital 110 Net borrowing 385 2024 7,040 2,253 2,464 634 422 141 493 2025 9,011 2.884 3,154 811 541 180 631 2026 11,534 3,691 4,037 1,038 692 231 807 2027 14,764 4,724 5,167 1,328 886 295 1,033 Metro Atlantic Corp.'s tax rate is 10%. Its beta is 2.1. The risk free government bond rate is 6.4%, and the market return* is 11.4%. It has 17 billion shares outstanding. *Note: Market return is NOT market risk premium. Compute for the individual present values of Metro Atlantic Corp.'s FCFE discounted at the required rate of return on equity for 2011 to 2015. 37. In 2022, you were analyzing the performance of Metro Atlantic Corp. You forecast Metro Atlantic Corp. will make the following numbers in the years 2011 to 2015: All data In millions (P) - Sales Net Income Inv. in Fixed Assets Depreciation 2023 Capital 5,500 Interest expense 1,760 1,925 Inv. in Working 330 495 110 Net borrowing 385 2024 7,040 2,253 2,464 634 422 141 493 2025 9.011 2,884 3,154 811 541 180 631 2026 11,534 3,691 4,037 1,038 692 *Note: Market return is NOT market risk premium. What is the total present value of FCFE from 2023 to 2027? 231 807 2027 14,764 4,724 5,167 1,328 886 295 1,033 Metro Atlantic Corp.'s tax rate is 10%. Its beta is 2.1. The risk free government bond rate is 6.4%, and the market return* is 11.4%. It has 17 billion shares outstanding

Answer & Explanation Solved by verified expert

See Answer