90.2K

Verified Solution

Question

Accounting

31.

Comparative financial statements for Heritage Antiquing Services for the fiscal year ending December 31 appear below. The company did not issue any new common or preferred stock during the year. A total of 500 thousand shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $.50. The market value of the companys common stock at the end of the year was $26. All of the companys sales are on account.

Heritage Antiquing Services Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,250 $ 1,310
Accounts receivable, net 10,000 7,700
Inventory 13,800 12,000
Prepaid expenses 690 530
Total current assets 25,740 21,540
Property and equipment:
Land 9,500 9,500
Buildings and equipment, net 46,506 42,418
Total property and equipment 56,006 51,918
Total assets $ 81,746 $ 73,458
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,900 $ 19,000
Accrued payables 990 770
Notes payable, short term 0 110
Total current liabilities 20,890 19,880
Long-term liabilities:
Bonds payable 9,700 9,700
Total liabilities 30,590 29,580
Stockholders' equity:
Preferred stock 1,000 1,000
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 7,000 7,000
Retained earnings 44,156 36,878
Total stockholders' equity 51,156 43,878
Total liabilities and stockholders' equity $ 81,746 $ 73,458

Heritage Antiquing Services Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 70,000 $ 65,000
Cost of goods sold 38,000 36,000
Gross margin 32,000 29,000
Selling and administrative expenses:
Selling expenses 11,300 10,400
Administrative expenses 7,100 6,000
Total selling and administrative expenses 18,400 16,400
Net operating income 13,600 12,600
Interest expense 970 970
Net income before taxes 12,630 11,630
Income taxes 5,052 4,652
Net income 7,578 6,978
Dividends to preferred stockholders 50 390
Net income remaining for common stockholders 7,528 6,588
Dividends to common stockholders 250 250
Net income added to retained earnings 7,278 6,338
Retained earnings, beginning of year 36,878 30,540
Retained earnings, end of year $ 44,156 $ 36,878

Required:
Compute the following financial ratios for long-term creditors for this year:

1. Times interest earned ratio. (Round your answer to 1 decimal place.)

Times interest earned ratio

2.

Debt-to-equity ratio. (Round your answer to 2 decimal places.)

Debt-to-equity ratio

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students