3. (50 points) P Company purchased 75% of Prairie Co for $696,000 cash on 1/1/2019....
80.2K
Verified Solution
Link Copied!
Question
Accounting
3. (50 points) P Company purchased 75% of Prairie Co for $696,000 cash on 1/1/2019. Balance sheets for P Company and S Company immediately prior to the combination were as follows: P Co S Co BV BV FV Current Assets except Inventory $1,114,000 $162,000 $162,000 Inventory 200,000 40,000 20,000 Land 540,000 298,000 436,000 Building and Equipment (net) 1,185,000 100,000 300,000 Total 3,039,000 600,000 918,000 Liabilities $900,000 $150,000 150,000 Common Stock, $20 par value 1,650,000 240,000 Other Contributed Capital 218,000 60,000 Retained Earnings 271,000 150,000 Total $3,039,000 600,000 *P company uses FIFO. ** P company depreciate the Sco's building and equipment using 8 years useful life and zero salvage value. YEAR Net income (Sco) Dividend (Sco) 2020 $30,000 $12,000 2021 $40,000 $15,000 2022 -$40,000 $18,000 YEAR Goodwill 2020 $275,000 2021 $200,000 2022 $130,000 YEAR Net income Dividend Pco (on P's book) 2020 2021 $300,000 $400,000 $100,000 $12,000 2022 $450,000 $15,000 a. Assuming P co uses partial equity method, determine consolidated net income for 2020, 2021 and 2022. 3. (50 points) P Company purchased 75% of Prairie Co for $696,000 cash on 1/1/2019. Balance sheets for P Company and S Company immediately prior to the combination were as follows: P Co S Co BV BV FV Current Assets except Inventory $1,114,000 $162,000 $162,000 Inventory 200,000 40,000 20,000 Land 540,000 298,000 436,000 Building and Equipment (net) 1,185,000 100,000 300,000 Total 3,039,000 600,000 918,000 Liabilities $900,000 $150,000 150,000 Common Stock, $20 par value 1,650,000 240,000 Other Contributed Capital 218,000 60,000 Retained Earnings 271,000 150,000 Total $3,039,000 600,000 *P company uses FIFO. ** P company depreciate the Sco's building and equipment using 8 years useful life and zero salvage value. YEAR Net income (Sco) Dividend (Sco) 2020 $30,000 $12,000 2021 $40,000 $15,000 2022 -$40,000 $18,000 YEAR Goodwill 2020 $275,000 2021 $200,000 2022 $130,000 YEAR Net income Dividend Pco (on P's book) 2020 2021 $300,000 $400,000 $100,000 $12,000 2022 $450,000 $15,000 a. Assuming P co uses partial equity method, determine consolidated net income for 2020, 2021 and 2022
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
