Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. accounting
  3. 2021 2020 sales $ 1,440.0 $ 1,200.0 operating

2021 2020 Sales $ 1,440.0 $ 1,200.0 Operating costs excluding depreciation...

80.2K

Verified Solution

Question

Accounting

2021 2020
Sales $ 1,440.0 $ 1,200.0
Operating costs excluding depreciation and amortization 1,116.0 1,020.0
EBITDA $ 324.0 $ 180.0
Depreciation and amortization 30.0 24.0
Earnings before interest and taxes (EBIT) $ 294.0 $ 156.0
Interest 31.7 26.4
Earnings before taxes (EBT) $ 262.3 $ 129.6
Taxes (25%) 104.9 51.8
Net income $ 157.4 $ 77.8
Common dividends $ 141.7 $ 62.2

Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars)

2021 2020
Assets
Cash and equivalents $ 18.0 $ 16.0
Accounts receivable 172.0 156.0
Inventories 330.0 264.0
Total current assets $ 520.0 $ 436.0
Net plant and equipment 300.0 240.0
Total assets $ 820.0 $ 676.0
Liabilities and Equity
Accounts payable $ 132.0 $ 120.0
Accruals 75.0 60.0
Notes payable 28.8 24.0
Total current liabilities $ 235.8 $ 204.0
Long-term bonds 288.0 240.0
Total liabilities $ 523.8 $ 444.0
Common stock 257.1 208.6
Retained earnings 39.1 23.4
Common equity $ 296.2 $ 232.0
Total liabilities and equity $ 820.0 $ 676.0

Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign.

  1. What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash.

    2020: $

    2021: $

  2. What was the 2021 free cash flow?

    $

  3. How would you explain the large increase in 2021 dividends?

    1. The large increase in net income from 2020 to 2021 explains the large increase in 2021 dividends.
    2. The large increase in EBIT from 2020 to 2021 explains the large increase in 2021 dividends.
    3. The large increase in sales from 2020 to 2021 explains the large increase in 2021 dividends.
    4. The large increase in free cash flow from 2020 to 2021 explains the large increase in 2021 dividends.
    5. The large increase in retained earnings from 2020 to 2021 explains the large increase in 2021 dividends.

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students