80.2K

Verified Solution

Question

Accounting

2020 2021
Debit Credit Debit Credit
Cash $ 134,510 $ 438,906
Accounts Receivable $ 17,200 $ 148,500
Inventory $ 33,600 $ 38,000
Prepaid Expenses $ - $ 26,675
Building $ 325,000 $ 325,000
Computers & Software $ 9,500 $ 9,500
Furniture & Fixtures $ 21,000 $ 21,000
Land $ 82,000 $ 82,000
Machinery & Equipment $ - $ 124,500
Accumulated Depreciation $ 8,775 $ 45,225
Accounts Payable $ 12,311 $ 18,040
Payroll Tax Payable $ 136 $ 719
Sales Tax Payable $ 22,135 $ 9,653
Unearned Revenue $ - $ 70,300
Line of Credit $ 250,000 $ 250,000
Notes Payable $ - $ 106,008
Peters, J., Capital $ 2,500 $ 2,500
Peters, M., Capital $ 2,500 $ 2,500
Retained Earnings $ 201,301 $ 324,453
Custom Cabinet Sales $ - $ 647,500
Material & Supplies Sales $ 288,368 $ 305,670
Small Tool Sales $ 35,972 $ 37,051
Tool Rental Revenue $ 16,201 $ 70,200
COGS: Custom Cabinets $ - $ 122,325
COGS: Material & Supplies $ 92,278 $ 97,815
COGS: Small Tools $ 21,735 $ 22,387
COGS: Wages $ 33,721 $ 207,791
Depreciation Expense $ 8,950 $ 36,450
Insurance Expense $ 6,426 $ 26,675
Office Supplies Expense $ 1,464 $ 1,625
Payroll Tax Expense $ 6,069 $ 37,402
Postage Expense $ 347 $ 385
Small Tool Expense $ 6,162 $ 7,900
Interest Expense $ 7,500 $ 12,724
Income Tax Expense $ 32,737 $ 102,258
$ 840,199 $ 840,199 $ 1,889,818 $ 1,889,818

prepare a statement of cash flows for 2021

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students