50.1K

Verified Solution

Link Copied!

13-16 Windhoek Mines, Lud, of Namibia, is contemplating the purchase of equipment to exploita mineral deposit on land to which the company has mineral rights. An engineering and cost analysis has been made, and it is expected that the following cash flows would be associated with opening and operating a mine in the area Cost of s t Working capital m and tibes ed l set cash receipts Cost to constructs in your three A $ 180,000 $ 120,090 $ 135,000+ Receipts from sales of ore, less out-of-pocket costs for salaries, utilities, insurance, and so forth The mineral deposit would be exhausted after four years of mining. At that point, the working capital would be released for reinvestment elsewhere. The company's required rate of return is 19% Click here to view Exh 381 and Exhibit 138-2. to determine the appropriate discount factors) using tables Required What is the net prosent value of the proposed mining project? Should the project be accepted? Complete this question by entering your answers in the tabs below What is the net present a to the nearest whole t the proposed mining project internetve amount with a minus in Round your final t ) Prey oft Next Search or type URL LERTYUIO 20FGHIJK Lev B N The mineral deposit would be exhausted after four years of mining. At that point, the working capital would be released investment elsewhere. The company's required rate of return is 18% Click here to view Exhibit 13B-1 and Exhibit 13B-2, to determine the appropriate discount factor(s) using tables. Required: a. What is the net present value of the proposed mining project? b. Should the project be accepted? Complete this question by entering your answers in the tabs below. Required A Required B What is the net present value of the proposed mining project? (Enter negative amount with a minus sign. Round your final answer to the nearest whole dollar amount.) Net present value Required > Prey 1 of 1 Next Q Search or type URL * * on 00 -WERTrul solelo Xc The mineral deposit would be exhausted after four years of mining. At that point, the working capital would be released fo reinvestment elsewhere. The company's required rate of return is 18% Click here to view Exhibit 13B-1 and Exhibit 138-2, to determine the appropriate discount factor(s) using tables. Required: a. What is the net present value of the proposed mining project? b. Should the project be accepted? Complete this question by entering your answers in the tabs below. Required A Required B Should the project be accepted? Read Pre 1 of 1 Next - c a search or type URL * o 00 * S xc var HIBIT 133-1 We of ods 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% 21% 22% 23% 24% 25% 1 0.962 0.952 0943 0.935 0926 0917 0000 0001 0.893 0.885 0877 0.870 0 862 0855 0.847 0340 033 0.826 0.820 0.813 0806 0.800 2 0.925 0.907 0990 033 0.857 0342 0.826 0812 0.797 0.783 0769 0.756 0.743 0731 0718 0706 0694 0683 0672 0.661 0.650 0640 0.889 0.864 0.840 0816 0.794 0.772 0.751 0.731 0.712 0.693 0.675 0.658 0.641 0.624 0.609 0 593 0.579 0 564 0.551 0.537 0.524 0.512 4 0.855 0823 0.792 0.763 0.735 0.708 0.683 0659 0636 0.613 0.592 0.572 0.552 0534 0.516 0.499 0.482 0.467 0.451 0.437 0.423 0.410 5 0822 0784 0.747 0.713 0681 0.550 0.621 0.593 0567 0.543 0.519 0.497 0.476 0.456 0.437 0.419 0.402 0.386 0.370 0.355 0.341 0.328 6 0.750 0.746 0.705 0666 0.630 0.506 0564 0.535 0.507 0.480 0.456 0.432 0.410 0.390 0370 0352 0335 0.319 0.303 0 280 0275 0.262 7 0.750 0.711 0665 0.623 0.583 0547 0 513 0.482 0.452 0.425 0.400 0.376 0.354 0.333 0.314 0.296 0.279 0.263 0.249 0235 022 0210 8 0.731 0677 0.627 0.582 0.540 0.502 0.467 0.434 0.404 0.375 0351 0.327 0 305 0.285 0 266 0249 0.233 0.218 0 2040191 0.179 0 168 9 0.703 0645 0592 0546 500 0.460 0.424 0.391 0.361 0.333 0.308 0284 0263 0.243 0.225 0.209 0.194 0 180 0 167 0.155 0.144 0.134 10 0676 0.614 0.558 0508 0.463 0.422 0 386 0.352 0.322 0.295 0.270 0247 0.227 0.208 0.191 0.176 0.162 0.149 0.137 0.126 0.116 0.107 11 000 0.585 0527 0. 45 0.429 0.388 03500317 0.287 0 261 0237 0.215 0 195 0.17 0.162 0 14 12 0.625 0557 0.497 0.444 0.397 0.356 0.319 0.286 0.257 0231 0.208 0.187 0.168 0.152 0.137 0.124 0.112 0.102 0092 0.083 0.076 0.069 0 135 0.123 0 112 0 103 0004 0.086 130601 0530 049 0415 0.368 0.326 0 290 0.258 0.229 0.204 0.182 0.163 0.145 0.130 0.116 0104 0.093 0.04 0.075 0.058 0.061 0.055 14 0.57 0.505 0.442 0.3 0.340 0.299 0.23 0.232 0 205 0.181 0.160 0141 0.125 0.111 0000 0.008 0.078 0060 0062 0055 0049 0044 15 055 0.481 0.417 0.362 0.315 0.275 0.239 0.200 0.183 0.160 0.140 0.123 0.108 0095 0.084 0.074 0065 0.057 0.051 0.045 0.040 0.035 16 0534 0.458 0 394 0339 0.292 0252 0218 0.18 0.163 0.141 0.123 0 107 0.093 0081 0071 002 0.054 0047 0042 0.03 0032 0.028 17 0513 0.436 0.371 0317 0270 0.31 0.19 0.17 0.146 0.125 0.108 0093 0OBO 0060 0.060 0,052 0.045 0.039 0.034 0030 0.025 0.023 18 0.494 0416 0 350 0.296 0.250 0.212 0.10 0.153 0.130 0.11 0.09 190475 0.396 0331 0.277 0232 0.194 0.164 0138 0.116 000 0083 0070 081 0060 059 0051 0.044 0038 0.032 0028 0.024 0.021 0.018 200456 0377 0.312 0 258 0215 0.178 0.149 0.124 0.104 0.007 0.073 0061 0.051 0043 0037 0.031 0.026 0.022 0.019 0,015 0.014 0.012 0600 051 0.043 0037 0031 0027 0023 0.020 2017 0014 0.439 0.350 0.294 0 242 0.199 0.164 0.135 0 112 0.003 0077 0064 053 004 00 17 0031 0.006 0022 0.018 0015 0.013 0011 0009 0.422 0.342 028 0226 0184 0.150 0.123 0.101 000 003 0056 0005 003 00120026 0022 0.018 0015 0.013 0011 0000 0007 0.406 0326 0.22 0.211 0.10 0.138 24 112 0.091 074 000 0049 0.000 0.033 0027 0.022 100 3100262 0.197 198 026 102 DOO D 0015 0012 0010 0.000 0.007 0.006 O 25 D AJ 0.375 0.295 0203 0.14 0.146 0.116 0.002 0074 0059 0.047 0038 0.0300024 0020 0016 0.013 0010 0.000 0.00 019 01500100100000007000 260361 0.01 0.220 0172 0.13 0.106 004 0053 0042 0033 0026 0.021 2017 04 2011 2009 0.00 0.00 0.00 0.00 0.004 27 0347 026 0207 0.161 0.125 0.008 007 0060 0.04 0.037 00 21 0333 05 106 10 0110000001054 1042 0 002 018 01 0011 0.000 0.00 0.00 0.00 0.00 20032024100141 000 00 000 DO 012 COO 000000000000030002 0.006 005 0004 0.001 0.002 30 000 002 0017 DOT OTO 0.30 0. 21 0.174 0.11 0.000 0.075 0.057 0.04 0.035 0.035 0.030 0015 0012 0.000 0.007 0005 0004 0.003 0003 0.002 0.002 0.001 00000000000002 40 0.20 0.142 0097 0.067 004 0032 0.002 0015 0.011 0.00 0.00 0.00 0.00 0.002 0.001 0.001 0.001 0.000 0.000 0.000 0.000 0.000 a Search or type URL * w TL M mand command option BIBIT 18-2 18 20 23 25 16 19 21 22 24 14 17 13 15 9 11 7 10 12 1 3 0209 0943 0990026 0917 0009 0001 0.893 ONS 0377 0870 0 12 O 855 O 147 0 840 033 0.826 0 820 0813 0.806 0.00 2 116 16 1 1547 1626 1605 145 156 157 158 1509 1492 144 1457 400 1783 1759 1736 1717 1690 1 3 2775 2723 2673 2624 257 2531 267 268 2402 2361 222 223 2246 2210 2174 2140 2106 2074 2042 2011 1981 1952 4 3630354634653387 3312 324031703102 3037 2074 2914 255 2.798 2 743 2.690 2639 2 589 2540 2494 2448 2404 2362 5 452 41204212 4100 39933.890 1791 1696 1605 1517 3.433 3152 3.274 3199 3.127 3058 291 2925 2364 2.803 2.745 2689 8 431 4111 308 309 3784 3685 16 3410 5 S 326 3.245 1167 2092 1020 2051 S0917 767 463 436 7 002 S 786 552 5.3895206 503) 468 4712 4564 4423 4288 4160 4.039 3922 3812 37063605 3.508 3416 3327 32423161 3 67335463 6210597157675535 5335 5.166 4968 47994639 4487 43444207 4.078 954 337 3726 1619 351814212329 451 4303 4163 4031 3.905 786 3673 3566 1463 9 7435 710802551562475.995 5.7505537 5328 5.132 49464772 450 56 566 5 216 5019 33 659 4 11177227000 70247105418 6145 5 3394192 4054 1923 3.799 162 1571 11 760306 77 74071396 BOS 6 495 6 207 59 5687 5.453 5234 5029 48364656 4486 4127 4 177.4035 3902 1776 3655 12 361 74 74 7536 7.161 6814 692 6.194 5918 SO 5 421 5.197 408 47934611 444 27 4127 385 385 3725 13 58 7604 767 7.103 6 6665122 584 512 5118 4910 6715 4 362 403 4053 2012 20 1 9 2 5 165 7757767 662 66602 6002 572455229 5.00 4102 611 6432 265 4100 362 3824 15 11.118 10:3809712 9103 8061 7606 71016811 5.462 6.142 5.847 5.575 5324 5022 4876 46754489 4315 4.153 4001 3.859 16 11652 10 10 1069447851 803 7624 7 379 6974 604 6265 504 5. 5405 5.162 94704536 457 41940337 17 12.16 11741047976122854302277120 6729 6373 60 59 565 5222 6990 4775 456 4219 LOS 1910 120 1 00372 3201 70 70 80 6657 612 5818 551 523 5033 48124608 419 420 48 3.928 13.114 12. 05 11.18 10336 604 8. 9 365 365506198 5.872 55845716 5070 443 4635 4442 4.263 4097 3942 1250 12.462 11410 050498139.129 8514 7963 7.469 7025 6623 6259 5929 5628 5.353 5101 4870 4657 44604279 4110 3.954 14099 1201 1140 100172 3549 075610 6 1257 SGS 534 51274 675 476 422 4121 363 11 13 153 1200 116611020126772 311665717067416 011 566 5.410 5140 44430241303970 1457 134 12 103 11 212 10 371 SOBER 267715 7106799 6 604657235412 5167 402541034499 43114137 3.976 15 247 13 12 11 10 529 9.707 3985 8143 778428 685 614 601 5746 5.451 5.182 493 4713 507 318 61432981 071422747105950 59751954921451431 15 145 150 100 1517362906015733 5.5 205 656728450125 27 630 14643 13.211 11.57 10 935 1007 237 348 743 7400636516616 5 5.492 215 45644734 4.524 332 41543.990 16.663 1490 13.406 12137 11.051 10 116 9.307 3602 7.084 7441 6961 65146 152 5810 5502 5 223 4970 473945284335 4157 3.992 70 1022 10 59911 0 5510 17 15 1996 17.22 15.772 +3.75 12.40 11.53 1021 907 355 7670030661775 5517 5235 79 470 45143903 0 937. 0 1152 07179.779 1 7636 710526230 7152584997 7604544347 4.16639 Search or the URL WE RT Y UT OP DFG H K M command option

Answer & Explanation Solved by verified expert

See Answer