13. Dantzler Corporation is a fast-growing supplier of office products. Analysts project the following free cash flows...

80.2K

Verified Solution

Question

Finance

13.
Dantzler Corporation is a fast-growing supplier of officeproducts. Analysts project the following free cash flows (FCFs)during the next 3 years, after which FCF is expected to grow at aconstant 7% rate. Dantzler's WACC is 12%.
Year 0 1 2 3
....... ....... ....... ....... ....... ....... ....... .......
....... ....... ....... ....... ....... ....... ....... ......
FCF ($ millions) - $13 $31 $39
What is Dantzler's horizon, or continuing, value?(Hint: Find the value of all free cash flows beyond Year 3discounted back to Year 3.) Round your answer to two decimalplaces. Enter your answer in millions. For example, an answer of$13,550,000 should be entered as 13.55.
$ million
What is the firm's value today? Round your answer to twodecimal places. Enter your answer in millions. For example, ananswer of $13,550,000 should be entered as 13.55. Do not round yourintermediate calculations.
$ million
Suppose Dantzler has $172 million of debt and 17 million sharesof stock outstanding. What is your estimate of the current priceper share? Round your answer to two decimal places. Write out youranswer completely. For example, 0.00025 million should be enteredas 250.
$

Answer & Explanation Solved by verified expert

4.0 Ratings (806 Votes)

aDantlers Horizon or Continuing Value Free cash flow in year 3 FCF3 39 Million Growth Rate g 7 per year Weighted Average Cost of capital WACC See Answer

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:

Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!

Become a Member

Transcribed Image Text

13.Dantzler Corporation is a fast-growing supplier of officeproducts. Analysts project the following free cash flows (FCFs)during the next 3 years, after which FCF is expected to grow at aconstant 7% rate. Dantzler's WACC is 12%.Year0123...............................................................................................................FCF ($ millions)- $13$31$39What is Dantzler's horizon, or continuing, value?(Hint: Find the value of all free cash flows beyond Year 3discounted back to Year 3.) Round your answer to two decimalplaces. Enter your answer in millions. For example, an answer of$13,550,000 should be entered as 13.55.$ millionWhat is the firm's value today? Round your answer to twodecimal places. Enter your answer in millions. For example, ananswer of $13,550,000 should be entered as 13.55. Do not round yourintermediate calculations.$ millionSuppose Dantzler has $172 million of debt and 17 million sharesof stock outstanding. What is your estimate of the current priceper share? Round your answer to two decimal places. Write out youranswer completely. For example, 0.00025 million should be enteredas 250.$

Year	0		1		2		3
	.......	.......	.......	.......	.......	.......	.......	.......
	.......	.......	.......	.......	.......	.......	.......	......
FCF ($ millions)			- $13		$31		$39