1.   Smith Company manufactures lawn mowers. The firm had the following inventories. Jan 1, 2019 Dec 31,...

Free

50.1K

Verified Solution

Question

Finance

1.   Smith Company manufactures lawn mowers. The firmhad the following inventories.

Jan 1, 2019 Dec 31, 2019
       Finished goods      $142,000   $ 92,000
       Work in process      $262,000   $426,000
       Materials          $114,000   $90,000

   The following additional data pertains tooperations.
   Material purchased      $150,000   Property Taxes Factory   $7,500
   Direct labor          $400,000  Utilities-Factory       $15,000
   Depreciation-Factory Equip   $25,000   Insurance-Factory      $ 4,500
   Factory Supervisor Salaries  $227,500   Selling and Admin Expense  $200,000

Alex Company applies manufacturing overhead at the rate of 60percent of direct-labor cost.

   Required:
   Compute the following amounts for the year of2019.
a.   Create a Statement of Cost of Goods Manufactured ingood form (use the format presented in Chapter 15).
b.   Compute Cost of Goods Sold for 2019.
c.   Assume Smith Company wants to achieve a Gross Profitof 30% of Sales -- Compute the total dollar amount of Salesneeded.
d.   Show Smith Company's Income Statement for 2019 usingthe answers you derived in (b) and (c).
e.   Was overhead under or over applied and by howmuch?
f.   Show the journal entry for (e) assuming the amountis considered to be small.
g.   What effect, if any, will the amount in (e) have onnet income. Explain and show the computation.
h.   Why does overhead need to be applied? Explain.
i.   If Smith estimated overhead for the year to be$252,000, what amount was the original estimate for direct laborcost?

Answer & Explanation Solved by verified expert
3.6 Ratings (577 Votes)

a)

STATEMENT OF COST OF GOODS MANUFACTURED
Raw material-beginning 114000
purchase 150000
less:Raw material -ending (90000)
Raw material used 174000
Direct labor 400000
Manufacturing overhead applied (400000*60%) 240000
Total manufacturing cost incurred during the period 814000
Work in process -Beginning 262000
1076000
less:work in process -ending (426000)
cost of goods manufactured 650000

b)

cost of goods sold =Finished goods inventory beginning + cost of goods manufactured - Finished goods inventory ending

           = 142000+650000-92000

             = 700000

c)Total dollar sales needs = cost of goods sold /(1-Gross profit %)

            = 700000/(1-.30)

              = 700000/.70

              =$ 1,000,000

d)

SMITH COMPANY

INCOME STATEMENT

FOR THE YEAR ENDED DECEMBER 31,2019

Sales 1000000
less:cost of goods sold (700000)
Gross margin 300000
less: Selling and Admin Expense   (200000)
net operating income 100000

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

1.   Smith Company manufactures lawn mowers. The firmhad the following inventories.Jan 1, 2019 Dec 31, 2019       Finished goods      $142,000   $ 92,000       Work in process      $262,000   $426,000       Materials          $114,000   $90,000   The following additional data pertains tooperations.   Material purchased      $150,000   Property Taxes Factory   $7,500   Direct labor          $400,000  Utilities-Factory       $15,000   Depreciation-Factory Equip   $25,000   Insurance-Factory      $ 4,500   Factory Supervisor Salaries  $227,500   Selling and Admin Expense  $200,000Alex Company applies manufacturing overhead at the rate of 60percent of direct-labor cost.   Required:   Compute the following amounts for the year of2019.a.   Create a Statement of Cost of Goods Manufactured ingood form (use the format presented in Chapter 15).b.   Compute Cost of Goods Sold for 2019.c.   Assume Smith Company wants to achieve a Gross Profitof 30% of Sales -- Compute the total dollar amount of Salesneeded.d.   Show Smith Company's Income Statement for 2019 usingthe answers you derived in (b) and (c).e.   Was overhead under or over applied and by howmuch?f.   Show the journal entry for (e) assuming the amountis considered to be small.g.   What effect, if any, will the amount in (e) have onnet income. Explain and show the computation.h.   Why does overhead need to be applied? Explain.i.   If Smith estimated overhead for the year to be$252,000, what amount was the original estimate for direct laborcost?

Other questions asked by students