1. Green Caterpillar is able to achieve this level of increased sales, but its interest...

50.1K

Verified Solution

Question

Finance

image
image
1. Green Caterpillar is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBM). 2. The company's operating costs (excluding depreciation and amortization) remain at 20.00% of net sales, and its depreciation and amortization expenses remain constant from year to year. 3. The company's tax rate remains constant at 40% of its pre-tax income or earnings before taxes (EBT). 4. In Year 2, Green Caterpillar expects to pay $100,000 and $1,195,950 of preferred and common stock dividends, respectively, Year 2 (Forecasted) Year 1 $20,000,000 (14,000,000) (800,000) (800,000) Net sales Fixed operating costs, except depreciation and amortization Depreciation and amortization expenses Net operating income (or EBIT) Interest Earnings before taxes (or EBT) Taxes (40%) $5,200,000 (520,000) $4,680,000 (1,872,000) $2,808,000 (100,000) Net Income Preferred dividends Earnings available to common stockholders (EAC) Common dividends $2,708,000 (982,800) Addition to retained earnings $2,121,050 $1,725,200

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students