- | Prepare a numerical reconciliation and explanation of the difference between operating income for each month under variable costing and absorption costing 2. uses standard costing to produce a particularly popular type of candy. HoneylandHoneyland?'s President, JeffJeff AlredAlred was unhappy after reviewing the income statements for the first three years of business. He? said, "I was told by our accountantslong dashand in? fact, I have memorizedlong dashthat our breakeven volume is 25,000 units. I was happy that we reached that sales goal in each of our first two years.? But, here's the strange? thing: In our first? year, we sold 25,000 units and indeed we broke even.? Then, in our second year we sold the same volume and had a? signficant, positive operating income. I? didn't complain, of course. . . but? here's the bad part. In our third? year, we sold 20?% more?candy, but our operating income dropped by nearly 90% from what it was in the second? year! We? didn't change our selling price or cost structure over the past three years and have no? price, efficiency, or spending variances . . . so? what's going? on?!" Absorption Costing | 2016 | 2017 | 2018 | Sales (units) | 25,000 | 25,000 | 30,000 | Revenues | $2,075,000 | $2,075,000 | $2,490,000 | Cost of goods sold | | | | Beginning inventory | 0 | 0 | 380,000 | Production | 1,900,000 | 2,280,000 | 1,900,000 | Available for sale | 1,900,000 | 2,280,000 | 2,280,000 | Deduct ending inventory | 0 | (380,000) | 0 | Adjustment for production-volume variance | 0 | (320,000) | 0 | Cost of goods sold | 1,900,000 | 1,580,000 | 2,280,000 | Gross margin | 175,000 | 495,000 | 210,000 | Selling and administrative expenses (all fixed) | 175,000 | 175,000 | 175,000 | Operating income | $0 | $320,000 | 35,000 | Beginning inventory | 0 | 0 | 5,000 | Production (units) | 25,000 | 30,000 | 25,000 | Sales (units) | 25,000 | 25,000 | 30,000 | Ending inventory | 0 | 5,000 | 0 | Variable manufacturing cost per unit | $12 | $12 | $12 | Fixed manufacturing overhead costs | $1,600,000 | $1,600,000 | $1,600,000 | Fixed manuf. costs allocated per unit produced | $64 | $64 | $64 | |