0 P 6 Leather Gender with other current product toward they wil the product for rent but it in the coming the chanced by the mind and offertains populi 8,000/month for most God wedding to the the productor remium products at the pro- Theth provided the following 10 11 12 13 14 15 Standard 5 78.00 Average A Variables Perage Caribu Marg 53.00 17 TH 11 10 21 22 23 20 diditinding 1.100/month for month the square footage of the other Goods candy and standard predict thermo Calle the average contain the paper incontro come what would you do the up! Math Period Premium Expect Com Murga 16 27 2 Doce Recomendorp 30 31 12 to 200 below 25 arbie Sant Wander 5 CROSODS 7.140,000 17200 1,346200 9.30 10 20.000 10000 CPH 5.800.450 53.00 201310 360323 21 LEO 4992.900 11 Product 100 D F 6 H 1 1 M N O 30 31 32 Leather Goods2020 income statement is shown below 34 35 36 12 30 39 0 41 Sale Varble Costs Contribution Man and Goes Oring income Weekender Bags wits Backpacks Total 5 6,800,500 $2,140,000 $ 5.500,450 5 14.440,950 2,720,200 1,340,200 205,20 6.873.610 4,080 300 791,800 2.6951 7,567,321 2,025,000 1,077,000 1.290,900 4992.900 $ 2,055,300 $ 0285, 2001 104,121 7.574,421 Pretoria wyshether Goods LLC were to drop the wallets product in Toled couts will change the company to selling wallet Weekender Bag Wallets Backpacks Total 43 Sale Vio Cartin Margi Com Dering 48 Gothom deonista Dovou recommend the.com drops from the products 50 0 35 56 33 Product + D H K 1 M N 5 Leather Goods LLC rate of return to evaluate capital projects. The cash flow for the first 10 years of each project are shown below Project A-Lesther Goodil managers are considering offering purses to offer purse they will need to invest $88,000 in a new machinery to produced wil purses. The annual expected cash inflows from the sales of pure $10,000 Project Leather Goods LLC managers are considering expanding the production of weekender bal. To expand the volume of weekender as they will need to invest $94,000 to expand their current assemblyline. The annual expected cathinflows from the additional sale of weekender basis $15.000 . 9 10 11 12 13 16 15 16 17 18 15 20 21 Project C-Leather Goods LLC managers are considering opening a new retail space. The retail space will require a capital outlayof$220,000. The expected cash flows from the opening of the retail $32,000 Project Projects Project 23 24 25 26 Capital Outlay 12/31/22 12/31/23 12/31/24 12/31/25 12/31/2 12.831/27 12/31/2 128129 32/33/30 12/11/11 30 11 Payback Round to OneDecimal Show as JE Which project do you recommand Leather Goods LLC managers investit 30 Product Capital Projects +